Samhi Hotels Peer Comparison

NSE: SAMHI | BSE: 543984

₹147.25

₹-2.48 (-1.66%)

As on 07-Oct-2026IST

Market cap

₹3,272 Cr

Revenue (TTM)

₹1,281 Cr

P/E Ratio

6.5

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Market cap (₹ Cr)	3,272	20,124	18,548	18,546	13,562
Revenue (₹ Cr)	1,281	1,604	3,023	2,387	2,496
Net Profit (₹ Cr)	572.26	461.48	688.34	528.01	589.12
Net Margin (%)	44.22	27.85	21.55	21.77	21.81
RoE (%)	16.07	7.15	14.58	15.05	8.29
Price to Earnings	6.49	45.41	26.07	35.12	28.29
Price-To-Book	1.49	3.11	3.45	4.92	2.41

Income Statement (₹ Cr)

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Operating Revenue	1,280.79	1,604.46	3,023.01	2,387.48	649.51
Total Income	1,299.98	1,656.95	3,194.62	2,425.40	757.70
Total Expenditure	841.70	819.65	1,992.54	1,323.33	329.89
EBITDA	439.09	784.80	1,030.47	1,064.14	319.63
Depreciation	128.48	118.92	146.17	237.26	31.12
EBIT	310.61	665.88	884.30	826.88	288.51
Interest	157.99	156.70	22.86	171.36	70.44
Other Income	19.19	52.49	171.61	37.93	108.19
Exceptional Items	107.53	-6.40	-21.59	-10.87	-7.30
Profit before Tax	279.34	555.28	1,011.46	682.57	318.96
Provision for Tax	-295.55	93.80	323.12	154.56	79.87
Profit after Tax	574.89	461.48	688.34	528.01	239.09

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Shareholder's Funds	2,182.18	6,403.58	5,262.28	3,697.79	4,725.76
Minority Interest	-68.30	0.08	-29.16	0.09	0.00
Non-Current Liabilities	1,756.94	1,925.43	566.76	2,324.83	865.64
Current Liabilities	410.94	545.64	579.69	1,286.64	175.70
Total Liabilities	4,360.13	8,923.68	6,772.45	7,286.82	--

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Non-Current Assets	3,490.77	7,832.60	3,905.64	5,829.36	5,532.32
Current Assets	331.80	556.42	1,557.20	903.13	151.69
Total Assets	4,360.13	8,923.68	6,772.45	7,286.82	--
Total Debt*	1,708.20	1,556.82	0.00	2,323.95	--
Net Current Assets	-79.14	10.78	977.51	-383.51	-24.01
Contingent Liabilities	47.99	553.70	160.98	65.69	--

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Cash From Operating Activities	406.98	776.71	992.93	1,066.86	--
Cash Flow from Investing Activities	-199.54	-637.37	-1,056.65	-575.36	--
Cash from Financing Activities	-112.04	-170.09	-141.41	-466.50	--
Net Cash Inflow / Outflow	95.40	-30.75	-205.13	25.01	--

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
ROCE (%)	12.38	8.97	19.68	17.19	--
ROE (%)	16.07	7.15	14.58	15.05	5.25
ROA (%)	14.16	10.34	11.11	7.35	4.20
EBIT Margin (%)	24.25	41.50	29.25	34.63	44.42
Net Margin (%)	44.22	27.85	21.55	21.77	31.55
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Revenue Growth (%)	11.84	19.10	8.34	6.05	10.21
EBIT Growth (%)	3.48	32.76	-2.56	8.92	14.10
Net Profit Growth (%)	430.77	251.06	6.20	85.28	53.89
EPS Growth (%)	124.90	178.98	-7.21	87.55	53.95
Book Value Growth (%)	93.07	80.03	14.08	21.60	--

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Price / Earnings	10.25	44.87	25.52	34.62	55.41
Price / Book Value	1.49	3.11	3.45	4.92	2.83
Dividend Yield (%)	0.00	0.00	0.51	0.24	0.00
EV/EBITDA	10.90	27.26	16.92	19.31	47.36
Market Cap (₹ Cr)	2,844.35	13,625.41	17,109.85	15,299.01	--

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Debt to Equity	0.69	0.21	0.00	0.51	0.16
Short term debt to equity ratio	0.04	0.01	--	0.04	--
Current Ratio	0.81	1.02	2.69	0.70	0.86
Quick Ratio	0.80	0.96	2.58	0.49	0.83
Interest Coverage	2.77	4.54	45.25	4.98	5.53

	Samhi Hotels	Leela Palaces Hotels	EIH	Chalet Hotels	Ventive Hospitality
Debtors to sales (%)	5.30	4.93	8.49	2.88	3.87
Asset Turnover	0.32	0.36	0.49	0.33	0.11
Receivable days	19.77	20.05	30.80	9.68	--
Inventory Days	1.21	7.10	7.66	59.42	--
Payable days	352.18	234.23	388.79	124.51	--
Cash Conversion Cycle	-331.20	-207.08	-350.33	-55.40	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.