Zaggle Prepaid Peer Comparison

NSE: ZAGGLE | BSE: 543985

₹159.56

₹-3.22 (-1.98%)

As on 21-Oct-2026IST

Market cap

₹2,148 Cr

Revenue (TTM)

₹1,999 Cr

P/E Ratio

16.6

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Market cap (₹ Cr)	2,148	36,479	31,357	10,836	95
Revenue (₹ Cr)	1,999	1,243	4,884	2,434	1
Net Profit (₹ Cr)	124.08	455.90	1,067.28	572.27	-0.10
Net Margin (%)	6.11	31.42	21.75	21.64	-12.34
RoE (%)	9.54	39.85	27.38	19.40	-4.31
Price to Earnings	16.59	80.24	28.96	19.01	--
Price-To-Book	1.54	28.43	7.24	3.52	16.81

Income Statement (₹ Cr)

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Operating Revenue	1,907.65	1,148.83	4,630.69	2,420.03	0.35
Total Income	1,945.65	1,253.11	4,651.31	2,603.10	0.56
Total Expenditure	1,722.36	667.34	2,190.98	1,568.84	0.30
EBITDA	185.29	481.49	2,439.71	851.19	0.04
Depreciation	36.88	34.14	112.51	65.07	0.01
EBIT	148.41	447.35	2,327.20	786.12	0.04
Interest	5.66	15.80	976.67	212.89	0.01
Other Income	38.00	104.29	20.62	183.07	0.21
Exceptional Items	--	--	--	--	--
Profit before Tax	185.16	535.84	1,384.97	756.29	0.24
Provision for Tax	46.40	138.68	344.71	192.66	0.06
Profit after Tax	138.76	397.17	1,040.26	563.64	0.18

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Shareholder's Funds	1,404.21	998.15	4,120.94	3,065.71	5.87
Minority Interest	2.58	13.70	2.21	5.36	--
Non-Current Liabilities	8.25	90.77	4,689.75	472.85	0.04
Current Liabilities	138.42	226.14	25,648.30	5,991.72	0.05
Total Liabilities	1,553.65	1,328.77	34,491.19	9,557.96	5.96

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Non-Current Assets	346.61	462.74	8,860.29	2,010.69	5.36
Current Assets	1,206.87	866.03	25,600.91	7,512.59	0.61
Total Assets	1,553.65	1,328.77	34,491.19	9,557.96	5.96
Total Debt*	45.40	17.02	11,543.52	1,820.89	0.04
Net Current Assets	1,068.44	639.89	-47.39	1,520.87	0.56
Contingent Liabilities	14.11	--	4,986.26	1,164.28	--

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Cash From Operating Activities	-51.47	280.97	-3,013.53	-1,069.58	-0.07
Cash Flow from Investing Activities	70.29	63.62	-127.65	314.42	0.21
Cash from Financing Activities	44.14	-142.29	3,181.11	567.73	0.01
Net Cash Inflow / Outflow	62.96	202.29	39.93	-187.43	0.15

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
ROCE (%)	14.10	64.48	17.52	23.27	4.30
ROE (%)	10.61	48.65	28.00	21.25	3.18
ROA (%)	9.68	34.69	3.31	6.45	3.14
EBIT Margin (%)	11.70	50.99	53.13	42.74	74.78
Net Margin (%)	7.13	31.69	22.36	21.65	32.96
Cash Profit Margin (%)	9.21	37.54	24.89	25.98	55.47

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Revenue Growth (%)	46.32	22.33	11.36	0.62	210.12
EBIT Growth (%)	58.54	32.70	10.46	-11.02	226.87
Net Profit Growth (%)	57.86	32.16	5.60	-20.94	184.66
EPS Growth (%)	56.76	32.05	4.29	-21.57	184.67
Book Value Growth (%)	11.87	42.26	18.24	20.25	2.79

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Price / Earnings	18.22	63.66	20.20	13.53	644.21
Price / Book Value	1.82	26.29	5.22	2.62	20.22
Dividend Yield (%)	0.00	0.43	2.41	1.23	0.00
EV/EBITDA	9.03	42.64	4.33	4.23	459.52
Market Cap (₹ Cr)	2,516.38	25,203.84	21,028.43	7,595.99	118.75

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Debt to Equity	0.03	0.02	2.87	0.63	0.01
Short term debt to equity ratio	0.03	--	1.71	0.46	--
Current Ratio	8.72	3.83	1.00	1.25	12.22
Quick Ratio	8.71	3.83	0.93	1.25	12.22
Interest Coverage	33.70	34.92	2.42	4.55	24.54

	Zaggle Prepaid	Anand Rathi Wealth	Nuvama Wealth Mgmt	IIFL Capital Services	Munoth Cap Markets
Debtors to sales (%)	18.93	3.72	21.39	2.58	--
Asset Turnover	1.33	1.00	0.15	0.28	0.06
Receivable days	55.14	12.42	68.17	8.13	0.00
Inventory Days	0.11	0.00	123.59	0.00	0.00
Payable days	3,091.24	--	--	--	--
Cash Conversion Cycle	-3,035.99	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.