Max Estates Peer Comparison

NSE: MAXESTATES | BSE: 544008

₹529.55

₹-2.20 (-0.41%)

As on 09-Oct-2026IST

Market cap

₹8,640 Cr

Revenue (TTM)

₹200 Cr

P/E Ratio

747.2

P/B Ratio

3.6

Div. Yield

0 %

Edit

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Market cap (₹ Cr)	8,640	20,526	17,900	12,434	7,744
Revenue (₹ Cr)	200	2,551	5,532	5,617	1,265
Net Profit (₹ Cr)	12.11	575.14	783.78	231.13	-949.59
Net Margin (%)	4.08	21.89	13.62	3.98	-65.52
RoE (%)	0.49	11.36	10.15	4.94	-9.38
Price to Earnings	747.24	35.47	25.76	53.91	--
Price-To-Book	3.58	3.46	2.52	2.61	0.80

Income Statement (₹ Cr)

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Operating Revenue	199.89	2,550.59	5,531.63	5,616.72	1,264.73
Total Income	296.75	2,627.43	5,755.37	5,812.53	1,449.41
Total Expenditure	181.95	1,862.18	4,066.53	5,252.43	1,861.14
EBITDA	17.94	688.41	1,465.10	364.29	-596.41
Depreciation	32.17	57.18	309.99	110.72	54.14
EBIT	-14.23	631.23	1,155.11	253.57	-650.56
Interest	64.82	11.18	412.96	138.55	507.47
Other Income	96.86	76.84	223.74	195.81	184.68
Exceptional Items	0.00	0.00	29.08	0.00	0.16
Profit before Tax	17.80	696.89	994.97	310.83	-973.18
Provision for Tax	5.69	121.75	211.19	79.70	-23.59
Profit after Tax	12.11	575.14	783.78	231.13	-949.59

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Shareholder's Funds	2,419.91	5,788.71	6,820.22	4,719.93	9,867.93
Minority Interest	-0.55	-1.70	-88.83	0.00	0.14
Non-Current Liabilities	4,495.60	673.98	5,749.36	534.01	5,559.94
Current Liabilities	4,780.42	375.90	12,980.08	14,263.87	6,013.93
Total Liabilities	12,414.02	6,868.66	26,204.22	19,498.75	21,527.71

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Non-Current Assets	2,719.97	2,027.27	9,510.67	1,601.96	6,232.68
Current Assets	8,527.71	3,666.77	16,113.65	16,261.41	14,254.93
Total Assets	12,414.02	6,868.66	26,204.22	19,498.75	21,527.71
Total Debt*	2,376.24	606.23	6,109.63	1,002.31	5,217.59
Net Current Assets	3,747.29	3,290.87	3,133.57	1,997.54	8,241.00
Contingent Liabilities	0.71	114.33	192.14	438.86	154.36

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Cash From Operating Activities	-615.65	-434.78	-137.06	429.87	44.48
Cash Flow from Investing Activities	-291.19	-230.54	-1,436.04	-97.07	-78.56
Cash from Financing Activities	879.03	1,234.75	941.70	-285.01	629.49
Net Cash Inflow / Outflow	-27.81	569.44	-631.40	47.80	595.41

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
ROCE (%)	2.05	12.23	11.02	6.96	-2.39
ROE (%)	0.49	11.36	10.15	4.94	-9.38
ROA (%)	0.12	9.50	3.24	1.26	-4.52
EBIT Margin (%)	-7.12	24.75	20.88	4.51	-51.44
Net Margin (%)	4.08	21.89	13.62	3.98	-65.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Revenue Growth (%)	16.57	16.97	4.81	32.15	-46.65
EBIT Growth (%)	-252.40	24.63	0.55	49.95	-541.05
Net Profit Growth (%)	-69.99	25.95	3.37	126.05	-872.41
EPS Growth (%)	-73.81	21.03	-15.99	125.57	-753.13
Book Value Growth (%)	7.61	38.92	21.06	3.50	13.16

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Price / Earnings	739.98	35.07	21.22	53.91	-8.18
Price / Book Value	3.58	3.46	2.52	2.61	0.80
Dividend Yield (%)	0.00	0.18	0.27	0.52	0.00
EV/EBITDA	558.66	29.37	14.52	32.76	-19.83
Market Cap (₹ Cr)	5,023.50	14,596.67	15,919.17	12,682.98	5,487.83

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debt to Equity	0.95	0.09	0.77	0.09	0.33
Short term debt to equity ratio	0.01	0.01	0.08	0.09	0.11
Current Ratio	1.78	9.75	1.24	1.14	2.37
Quick Ratio	0.34	6.94	0.36	0.24	0.30
Interest Coverage	1.27	63.33	3.41	3.24	-0.92

	Max Estates	Anant Raj	Brigade Enterprises	Sobha	Embassy Developments
Debtors to sales (%)	6.14	7.00	10.86	4.93	1.81
Asset Turnover	0.02	0.42	0.23	0.31	0.06
Receivable days	24.49	22.11	39.38	16.29	7.84
Inventory Days	8,393.38	160.50	649.66	846.61	2,580.10
Payable days	0.00	6.88	341.32	112.00	221.54
Cash Conversion Cycle	8,417.88	175.73	347.73	750.90	2,366.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.