Pramara Promotions Peer Comparison

NSE: PRAMARA

₹111.45

₹-0.55 (-0.49%)

As on 02-Sep-2026 09:19IST

Market cap

₹156 Cr

Revenue (TTM)

₹86 Cr

P/E Ratio

15.6

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Market cap (₹ Cr)	156	309	64	48	22,060
Revenue (₹ Cr)	86	75	234	154	2,836
Net Profit (₹ Cr)	5.90	9.98	7.46	8.39	477.79
Net Margin (%)	6.66	13.28	3.11	5.27	16.35
RoE (%)	12.35	80.58	6.80	8.32	13.83
Price to Earnings	15.56	18.62	16.86	11.20	46.17
Price-To-Book	1.30	10.57	0.53	0.47	5.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Operating Revenue	86.42	74.94	234.03	153.82	2,266.31
Total Income	88.68	75.09	239.59	159.30	2,362.03
Total Expenditure	75.02	61.45	226.08	146.92	1,785.10
EBITDA	11.40	13.49	7.94	6.90	481.21
Depreciation	1.07	0.13	2.46	1.49	96.70
EBIT	10.33	13.36	5.48	5.41	384.51
Interest	5.67	0.02	0.88	1.29	12.59
Other Income	2.26	0.15	5.56	5.48	95.72
Exceptional Items	--	--	--	--	--
Profit before Tax	6.92	13.49	10.17	9.60	467.64
Provision for Tax	1.02	3.51	2.71	1.20	85.77
Profit after Tax	5.90	9.98	7.46	8.39	381.87

Liabilities (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Shareholder's Funds	64.56	17.37	116.84	101.75	2,946.46
Minority Interest	--	--	1.45	--	--
Non-Current Liabilities	16.53	0.12	3.52	24.68	100.34
Current Liabilities	24.40	19.17	90.41	55.85	628.64
Total Liabilities	105.48	36.67	213.63	182.28	3,679.63

Assets (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Non-Current Assets	8.71	0.62	33.92	64.95	1,499.31
Current Assets	96.77	36.04	178.29	117.33	2,041.49
Total Assets	105.48	36.67	213.63	182.28	3,679.63
Total Debt*	34.10	0.28	5.43	23.72	77.22
Net Current Assets	72.37	16.87	87.88	61.47	1,412.85
Contingent Liabilities	12.03	--	10.30	--	9.77

Cashflow (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Cash From Operating Activities	-19.74	3.31	7.58	6.56	425.99
Cash Flow from Investing Activities	-1.01	-0.59	-6.46	-25.20	-113.71
Cash from Financing Activities	23.45	0.26	0.10	18.98	-91.81
Net Cash Inflow / Outflow	2.69	2.98	1.22	0.34	220.47

Ratios

Profitability Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
ROCE (%)	15.23	107.89	9.45	9.30	16.85
ROE (%)	12.35	80.58	6.80	8.32	14.11
ROA (%)	6.65	35.34	3.68	4.93	10.90
EBIT Margin (%)	15.80	18.19	5.77	8.05	25.46
Net Margin (%)	6.66	13.28	3.11	5.27	16.17
Cash Profit Margin (%)	8.07	13.48	4.24	6.42	21.12

Growth Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Revenue Growth (%)	36.13	52.00	0.05	36.28	22.98
EBIT Growth (%)	28.14	76.57	-47.58	7.39	38.29
Net Profit Growth (%)	49.41	72.71	-56.61	129.41	28.46
EPS Growth (%)	23.05	72.71	-37.67	129.41	28.23
Book Value Growth (%)	90.37	134.95	9.84	1.82	17.92

Valuation Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Price / Earnings	22.77	0.00	10.40	9.58	59.11
Price / Book Value	2.14	0.00	0.99	0.79	7.71
Dividend Yield (%)	0.00	--	0.00	0.00	0.00
EV/EBITDA	11.87	-0.36	7.70	7.80	36.85
Market Cap (₹ Cr)	134.39	0.00	113.71	80.42	22,571.97

Solvency Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Debt to Equity	0.54	0.02	0.05	0.23	0.03
Short term debt to equity ratio	0.18	--	0.00	0.15	0.02
Current Ratio	3.97	1.88	1.97	2.10	3.25
Quick Ratio	2.35	1.88	1.97	1.97	3.25
Interest Coverage	2.22	710.96	12.62	8.41	38.14

Operating Efficiency Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Debtors to sales (%)	37.13	28.33	44.15	34.81	13.17
Asset Turnover	0.97	2.66	1.15	0.90	0.65
Receivable days	109.07	89.92	155.84	120.29	49.60
Inventory Days	143.38	0.00	0.00	14.62	0.00
Payable days	22.73	--	--	-4,013.67	--
Cash Conversion Cycle	229.72	--	--	4,148.58	--