Pramara Promotions Peer Comparison

NSE: PRAMARA

₹85.65

₹4.05 (4.96%)

As on 05-Nov-2026 13:27IST

Market cap

₹114 Cr

Revenue (TTM)

₹112 Cr

P/E Ratio

11.3

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Market cap (₹ Cr)	114	587	71	51	23,358
Revenue (₹ Cr)	112	127	313	141	2,973
Net Profit (₹ Cr)	10.04	16.62	4.13	4.28	497.07
Net Margin (%)	8.63	13.00	1.29	2.98	16.26
RoE (%)	10.97	71.62	3.51	4.31	12.61
Price to Earnings	11.34	35.34	18.87	11.82	46.99
Price-To-Book	0.95	6.74	0.59	0.52	5.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Operating Revenue	112.46	127.22	313.05	141.03	2,709.31
Total Income	116.30	127.84	320.02	143.66	2,803.34
Total Expenditure	95.57	104.26	307.84	133.65	2,115.03
EBITDA	16.89	22.96	5.21	7.37	594.28
Depreciation	1.25	0.75	4.63	2.08	124.38
EBIT	15.64	22.21	0.58	5.30	469.90
Interest	7.30	0.04	1.25	2.46	5.26
Other Income	3.84	0.62	6.97	2.63	94.03
Exceptional Items	--	-0.01	--	--	--
Profit before Tax	12.20	22.77	6.30	5.47	558.67
Provision for Tax	2.17	6.16	2.16	1.19	103.82
Profit after Tax	10.04	16.62	4.13	4.28	454.85

Liabilities (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Shareholder's Funds	121.59	29.03	120.82	96.68	3,652.21
Minority Interest	--	--	4.32	--	--
Non-Current Liabilities	26.57	-0.01	7.73	26.45	19.17
Current Liabilities	21.68	37.02	100.98	50.07	734.66
Total Liabilities	169.84	66.12	235.44	174.40	4,411.22

Assets (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Non-Current Assets	18.74	6.28	48.59	71.67	1,766.42
Current Assets	151.10	59.76	185.26	101.53	2,504.99
Total Assets	169.84	66.12	235.44	174.40	4,411.22
Total Debt*	40.70	0.09	14.27	25.70	11.90
Net Current Assets	129.42	22.75	84.28	51.46	1,770.33
Contingent Liabilities	--	--	30.80	--	25.18

Cashflow (₹ Cr)

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Cash From Operating Activities	-38.95	10.52	-4.68	14.06	502.35
Cash Flow from Investing Activities	-11.00	-5.98	-3.34	-16.81	-373.62
Cash from Financing Activities	49.58	-0.22	10.34	1.06	-43.27
Net Cash Inflow / Outflow	-0.37	4.32	2.32	-1.69	85.46

Ratios

Profitability Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
ROCE (%)	14.95	97.59	5.87	6.40	16.86
ROE (%)	10.97	71.62	3.51	4.31	13.88
ROA (%)	7.29	32.36	1.88	2.41	11.26
EBIT Margin (%)	18.43	18.53	3.89	7.10	25.41
Net Margin (%)	8.63	13.00	1.29	2.98	16.23
Cash Profit Margin (%)	10.03	13.46	2.80	4.51	21.38

Growth Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Revenue Growth (%)	30.13	69.75	33.77	-8.32	19.55
EBIT Growth (%)	51.80	72.90	-9.80	-19.15	19.31
Net Profit Growth (%)	69.99	66.57	-44.57	-49.04	19.11
EPS Growth (%)	33.66	66.57	-65.56	-49.04	18.90
Book Value Growth (%)	91.92	67.15	4.98	-4.99	23.80

Valuation Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Price / Earnings	47.59	0.00	16.05	13.87	44.78
Price / Book Value	3.97	0.00	0.50	0.61	5.62
Dividend Yield (%)	0.00	--	0.00	0.00	0.00
EV/EBITDA	24.71	-0.03	4.70	7.90	27.73
Market Cap (₹ Cr)	477.64	0.00	60.45	59.30	20,370.21

Solvency Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Debt to Equity	0.34	0.00	0.12	0.27	0.00
Short term debt to equity ratio	0.10	--	0.04	0.16	0.00
Current Ratio	6.97	1.61	1.83	2.03	3.41
Quick Ratio	5.56	1.61	1.83	1.93	3.41
Interest Coverage	2.67	514.27	6.03	3.22	107.17

Operating Efficiency Ratios

	Pramara Promotions	Simca Advertising	CRAYONS	GRAPHISADS	Affle 3I
Debtors to sales (%)	51.56	31.26	35.83	32.64	14.23
Asset Turnover	0.82	2.51	1.42	0.79	0.67
Receivable days	146.17	86.29	134.42	128.87	46.09
Inventory Days	113.68	0.00	0.00	15.89	0.00
Payable days	19.95	--	--	2,985.74	--
Cash Conversion Cycle	239.90	--	--	-2,840.98	--