SUNCLAY Peer Comparison

NSE: SUNCLAY | BSE: 544066

₹1,024.00

₹-54.40 (-5.04%)

As on 30-Oct-2026IST

Market cap

₹2,253 Cr

Revenue (TTM)

₹2,106 Cr

P/E Ratio

P/B Ratio

1.8

Div. Yield

0.4 %

Edit

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Market cap (₹ Cr)	2,253	27,190	25,680	24,664	23,924
Revenue (₹ Cr)	2,106	5,422	3,753	68,122	4,210
Net Profit (₹ Cr)	249.94	262.26	350.03	4,330.11	499.25
Net Margin (%)	11.75	4.81	9.18	6.34	11.45
RoE (%)	-18.45	19.97	12.48	33.12	14.23
Price to Earnings	8.98	77.30	73.70	11.41	47.92
Price-To-Book	1.82	12.04	8.10	3.68	6.23

Income Statement (₹ Cr)

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Operating Revenue	2,105.62	5,421.93	3,752.87	68,121.87	4,209.56
Total Income	2,127.12	5,449.41	3,814.04	68,248.56	4,361.78
Total Expenditure	2,004.03	4,937.06	3,056.79	57,397.38	3,548.23
EBITDA	101.59	484.87	696.09	10,724.49	661.34
Depreciation	207.77	115.25	220.18	1,486.91	131.37
EBIT	-106.18	369.62	475.91	9,237.58	529.97
Interest	102.67	29.19	39.28	2,774.63	5.23
Other Income	21.50	27.48	61.17	126.69	152.22
Exceptional Items	513.49	-13.76	-33.17	-50.40	-7.94
Profit before Tax	326.14	354.15	464.63	6,539.24	669.02
Provision for Tax	76.20	91.88	114.60	2,209.13	169.77
Profit after Tax	249.94	262.26	350.03	4,330.11	499.25

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Shareholder's Funds	1,295.40	2,259.11	3,087.37	6,697.03	3,690.58
Minority Interest	0.00	-1.52	-2.81	-2,131.70	0.00
Non-Current Liabilities	909.03	1,552.37	354.78	2,776.74	76.03
Current Liabilities	1,077.34	1,184.37	1,032.40	60,039.16	658.89
Total Liabilities	3,281.77	--	5,058.81	63,652.67	4,425.50

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Non-Current Assets	2,292.19	2,999.10	2,423.84	13,280.60	706.49
Current Assets	948.77	1,865.61	1,804.13	56,052.42	3,492.80
Total Assets	3,281.77	--	5,058.81	63,652.67	4,425.50
Total Debt*	1,296.01	--	456.51	36,156.34	0.00
Net Current Assets	-128.57	681.24	771.73	-3,986.74	2,833.91
Contingent Liabilities	--	--	90.10	813.17	58.89

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Cash From Operating Activities	-4.41	--	387.07	1,137.30	810.16
Cash Flow from Investing Activities	376.29	--	-441.43	-3,014.56	-707.43
Cash from Financing Activities	-354.33	--	104.45	1,791.61	-52.09
Net Cash Inflow / Outflow	17.55	--	50.09	-85.65	50.64

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
ROCE (%)	17.26	--	14.29	19.39	20.23
ROE (%)	-18.45	19.97	12.48	33.12	14.23
ROA (%)	7.83	7.19	8.51	6.40	12.16
EBIT Margin (%)	-5.04	6.82	12.68	13.56	12.59
Net Margin (%)	11.75	4.81	9.18	6.34	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Revenue Growth (%)	-3.88	17.04	23.49	35.03	9.03
EBIT Growth (%)	-33.16	8.86	40.86	36.06	6.91
Net Profit Growth (%)	2,030.04	-0.53	52.25	47.76	3.22
EPS Growth (%)	-16.79	-7.56	57.34	52.21	-13.55
Book Value Growth (%)	33.40	--	12.50	37.93	14.81

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Price / Earnings	-11.25	65.53	68.83	16.67	9.54
Price / Book Value	1.82	12.04	8.10	4.37	6.23
Dividend Yield (%)	0.44	0.35	0.10	0.62	0.03
EV/EBITDA	34.40	55.61	36.97	6.39	32.80
Market Cap (₹ Cr)	2,624.18	--	12,936.70	28,268.90	26,393.36

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Debt to Equity	0.65	0.53	0.03	0.00	0.00
Short term debt to equity ratio	0.08	--	0.09	1.17	--
Current Ratio	0.88	1.58	1.75	0.93	5.30
Quick Ratio	0.47	1.14	1.10	0.93	4.87
Interest Coverage	4.18	13.13	12.83	3.36	128.89

	SUNCLAY	Gabriel India	Sansera Eng	TVS Holdings	ZF Commercial
Debtors to sales (%)	17.38	18.06	16.71	4.59	22.37
Asset Turnover	0.66	1.49	0.91	1.01	1.03
Receivable days	61.65	--	56.43	13.92	89.54
Inventory Days	73.21	--	61.16	15.30	20.50
Payable days	143.10	--	113.71	92.21	62.65
Cash Conversion Cycle	-8.23	--	3.89	-63.00	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.