SUNCLAY Peer Comparison

NSE: SUNCLAY | BSE: 544066

₹1,231.10

₹-5.60 (-0.45%)

As on 28-Sep-2026 11:44IST

Market cap

₹2,714 Cr

Revenue (TTM)

₹2,106 Cr

P/E Ratio

10.8

P/B Ratio

2.2

Div. Yield

0.4 %

Edit

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Market cap (₹ Cr)	2,714	28,209	26,632	26,420	25,117
Revenue (₹ Cr)	2,106	3,753	4,210	4,994	62,488
Net Profit (₹ Cr)	249.94	350.03	499.25	255.62	3,932.48
Net Margin (%)	11.75	9.18	11.45	5.09	6.29
RoE (%)	-18.45	12.48	14.23	23.29	33.19
Price to Earnings	10.82	80.96	53.34	88.76	12.75
Price-To-Book	2.20	8.90	6.93	18.36	3.28

Income Statement (₹ Cr)

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Operating Revenue	2,105.62	3,752.87	4,209.56	4,522.68	62,488.49
Total Income	2,127.12	3,814.04	4,361.78	4,584.46	62,553.78
Total Expenditure	2,004.03	3,056.79	3,548.23	4,134.18	52,548.33
EBITDA	101.59	696.09	661.34	388.51	9,940.16
Depreciation	207.77	220.18	131.37	81.02	1,455.07
EBIT	-106.18	475.91	529.97	307.49	8,485.09
Interest	102.67	39.28	5.23	7.85	2,663.23
Other Income	21.50	61.17	152.22	61.78	65.29
Exceptional Items	513.49	-33.17	-7.94	-13.35	-50.40
Profit before Tax	326.14	464.63	669.02	348.07	5,836.75
Provision for Tax	76.20	114.60	169.77	84.56	1,904.27
Profit after Tax	249.94	350.03	499.25	263.51	3,932.48

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Shareholder's Funds	1,295.40	3,087.37	3,690.58	1,333.11	6,465.73
Minority Interest	0.00	-2.81	0.00	0.00	-1,918.02
Non-Current Liabilities	909.03	354.78	76.03	70.30	2,519.47
Current Liabilities	1,077.34	1,032.40	658.89	704.52	48,596.08
Total Liabilities	3,281.77	5,058.81	4,425.50	--	63,652.67

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Non-Current Assets	2,292.19	2,423.84	706.49	701.22	11,526.43
Current Assets	948.77	1,804.13	3,492.80	1,306.17	46,397.13
Total Assets	3,281.77	5,058.81	4,425.50	--	63,652.67
Total Debt*	1,296.01	456.51	0.00	--	36,156.34
Net Current Assets	-128.57	771.73	2,833.91	601.65	-2,198.95
Contingent Liabilities	--	90.10	58.89	--	813.17

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Cash From Operating Activities	-4.41	387.07	810.16	--	1,137.30
Cash Flow from Investing Activities	376.29	-441.43	-707.43	--	-3,014.56
Cash from Financing Activities	-354.33	104.45	-52.09	--	1,791.61
Net Cash Inflow / Outflow	17.55	50.09	50.64	--	-85.65

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
ROCE (%)	17.26	14.29	20.23	--	19.39
ROE (%)	-18.45	12.48	14.23	21.35	33.19
ROA (%)	7.83	8.51	12.16	13.53	6.65
EBIT Margin (%)	-5.04	12.68	12.59	6.80	13.58
Net Margin (%)	11.75	9.18	11.45	5.75	6.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Revenue Growth (%)	-3.88	23.49	9.03	17.45	31.97
EBIT Growth (%)	-33.16	40.86	6.91	14.08	35.12
Net Profit Growth (%)	2,030.04	52.25	3.22	19.60	48.49
EPS Growth (%)	-16.79	57.34	-13.55	17.94	57.73
Book Value Growth (%)	33.40	12.50	14.81	--	37.93

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Price / Earnings	-13.64	78.05	10.69	76.64	12.83
Price / Book Value	2.21	9.19	6.98	18.79	3.33
Dividend Yield (%)	0.36	0.09	0.03	0.36	0.68
EV/EBITDA	39.11	41.92	37.18	67.81	5.63
Market Cap (₹ Cr)	2,624.18	12,936.70	26,393.36	--	28,268.90

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debt to Equity	0.65	0.03	0.00	0.00	0.00
Short term debt to equity ratio	0.08	0.09	--	--	1.17
Current Ratio	0.88	1.75	5.30	1.85	0.95
Quick Ratio	0.47	1.10	4.87	1.41	0.95
Interest Coverage	4.18	12.83	128.89	45.37	3.19

	SUNCLAY	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debtors to sales (%)	17.38	16.71	22.37	14.00	4.30
Asset Turnover	0.66	0.91	1.03	2.32	1.06
Receivable days	61.65	56.43	89.54	--	13.92
Inventory Days	73.21	61.16	20.50	--	15.30
Payable days	143.10	113.71	62.65	--	92.21
Cash Conversion Cycle	-8.23	3.89	47.39	--	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.