SUNCLAY Peer Comparison

NSE: SUNCLAY | BSE: 544066

₹1,094.50

₹23.90 (2.23%)

As on 28-Oct-2026IST

Market cap

₹2,405 Cr

Revenue (TTM)

₹2,106 Cr

P/E Ratio

9.6

P/B Ratio

1.9

Div. Yield

0.4 %

Edit

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	2,405	27,807	27,006	23,887	23,438
Revenue (₹ Cr)	2,106	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	249.94	255.62	350.03	499.25	439.52
Net Margin (%)	11.75	5.09	9.18	11.45	8.44
RoE (%)	-18.45	23.29	12.48	14.23	11.70
Price to Earnings	9.59	93.42	77.51	47.85	53.56
Price-To-Book	1.95	19.32	8.52	6.22	5.74

Income Statement (₹ Cr)

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	2,105.62	4,994.24	3,752.87	4,209.56	5,174.58
Total Income	2,127.12	5,021.18	3,814.04	4,361.78	5,210.66
Total Expenditure	2,004.03	4,537.41	3,056.79	3,548.23	4,124.19
EBITDA	101.59	456.83	696.09	661.34	1,050.39
Depreciation	207.77	107.42	220.18	131.37	297.63
EBIT	-106.18	349.41	475.91	529.97	752.76
Interest	102.67	17.30	39.28	5.23	191.26
Other Income	21.50	26.94	61.17	152.22	36.08
Exceptional Items	513.49	-13.76	-33.17	-7.94	-11.74
Profit before Tax	326.14	345.29	464.63	669.02	585.84
Provision for Tax	76.20	89.67	114.60	169.77	146.32
Profit after Tax	249.94	255.62	350.03	499.25	439.52

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	1,295.40	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	0.00	-0.66	-2.81	0.00	-1.74
Non-Current Liabilities	909.03	145.57	354.78	76.03	2,206.53
Current Liabilities	1,077.34	892.17	1,032.40	658.89	1,631.55
Total Liabilities	3,281.77	--	5,058.81	4,425.50	7,772.25

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	2,292.19	804.04	2,423.84	706.49	4,601.49
Current Assets	948.77	1,484.19	1,804.13	3,492.80	2,329.69
Total Assets	3,281.77	--	5,058.81	4,425.50	7,772.25
Total Debt*	1,296.01	--	456.51	0.00	2,058.67
Net Current Assets	-128.57	592.02	771.73	2,833.91	698.14
Contingent Liabilities	--	--	90.10	58.89	1,124.94

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	-4.41	--	387.07	810.16	501.69
Cash Flow from Investing Activities	376.29	--	-441.43	-707.43	-665.03
Cash from Financing Activities	-354.33	--	104.45	-52.09	244.98
Net Cash Inflow / Outflow	17.55	--	50.09	50.64	81.64

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	17.26	--	14.29	20.23	11.84
ROE (%)	-18.45	23.29	12.48	14.23	11.70
ROA (%)	7.83	11.48	8.51	12.16	6.04
EBIT Margin (%)	-5.04	7.00	12.68	12.59	14.55
Net Margin (%)	11.75	5.09	9.18	11.45	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	-3.88	14.78	23.49	9.03	10.32
EBIT Growth (%)	-33.16	7.85	40.86	6.91	33.40
Net Profit Growth (%)	2,030.04	0.59	52.25	3.22	27.62
EPS Growth (%)	-16.79	-1.67	57.34	-13.55	30.71
Book Value Growth (%)	33.40	--	12.50	14.81	47.32

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	-11.80	72.24	71.81	9.68	52.20
Price / Book Value	1.91	19.27	8.46	6.32	5.71
Dividend Yield (%)	0.42	0.35	0.09	0.03	0.22
EV/EBITDA	35.47	60.21	38.57	33.33	23.91
Market Cap (₹ Cr)	2,624.18	--	12,936.70	26,393.36	20,024.76

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.65	0.03	0.03	0.00	0.40
Short term debt to equity ratio	0.08	--	0.09	--	0.03
Current Ratio	0.88	1.66	1.75	5.30	1.43
Quick Ratio	0.47	1.20	1.10	4.87	0.68
Interest Coverage	4.18	20.96	12.83	128.89	4.06

	SUNCLAY	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	17.38	13.55	16.71	22.37	9.83
Asset Turnover	0.66	2.24	0.91	1.03	0.71
Receivable days	61.65	--	56.43	89.54	34.82
Inventory Days	73.21	--	61.16	20.50	85.94
Payable days	143.10	--	113.71	62.65	233.34
Cash Conversion Cycle	-8.23	--	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.