SUNCLAY Peer Comparison

NSE: SUNCLAY | BSE: 544066

₹1,280.50

₹8.30 (0.65%)

As on 28-Aug-2026IST

Market cap

₹2,833 Cr

Revenue (TTM)

₹2,106 Cr

P/E Ratio

11.3

P/B Ratio

2.3

Div. Yield

0.4 %

Edit

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	2,833	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	2,106	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	249.94	499.25	3,932.48	439.52	255.62
Net Margin (%)	11.75	11.45	6.29	8.44	5.09
RoE (%)	-18.45	14.23	33.19	11.70	23.29
Price to Earnings	11.30	58.41	13.81	55.56	81.41
Price-To-Book	2.29	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	2,105.62	4,209.56	62,488.49	5,174.58	4,522.68
Total Income	2,127.12	4,361.78	62,553.78	5,210.66	4,584.46
Total Expenditure	2,004.03	3,548.23	52,548.33	4,124.19	4,134.18
EBITDA	101.59	661.34	9,940.16	1,050.39	388.51
Depreciation	207.77	131.37	1,455.07	297.63	81.02
EBIT	-106.18	529.97	8,485.09	752.76	307.49
Interest	102.67	5.23	2,663.23	191.26	7.85
Other Income	21.50	152.22	65.29	36.08	61.78
Exceptional Items	513.49	-7.94	-50.40	-11.74	-13.35
Profit before Tax	326.14	669.02	5,836.75	585.84	348.07
Provision for Tax	76.20	169.77	1,904.27	146.32	84.56
Profit after Tax	249.94	499.25	3,932.48	439.52	263.51

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	1,295.40	3,690.58	6,465.73	3,932.09	1,333.11
Minority Interest	0.00	0.00	-1,918.02	-1.74	0.00
Non-Current Liabilities	909.03	76.03	2,519.47	2,206.53	70.30
Current Liabilities	1,077.34	658.89	48,596.08	1,631.55	704.52
Total Liabilities	3,281.77	4,425.50	63,652.67	7,772.25	--

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	2,292.19	706.49	11,526.43	4,601.49	701.22
Current Assets	948.77	3,492.80	46,397.13	2,329.69	1,306.17
Total Assets	3,281.77	4,425.50	63,652.67	7,772.25	--
Total Debt*	1,296.01	0.00	36,156.34	2,058.67	--
Net Current Assets	-128.57	2,833.91	-2,198.95	698.14	601.65
Contingent Liabilities	--	58.89	813.17	1,124.94	--

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	-4.41	810.16	1,137.30	501.69	--
Cash Flow from Investing Activities	376.29	-707.43	-3,014.56	-665.03	--
Cash from Financing Activities	-354.33	-52.09	1,791.61	244.98	--
Net Cash Inflow / Outflow	17.55	50.64	-85.65	81.64	--

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	17.26	20.23	19.39	11.84	--
ROE (%)	-18.45	14.23	33.19	11.70	21.35
ROA (%)	7.83	12.16	6.65	6.04	13.53
EBIT Margin (%)	-5.04	12.59	13.58	14.55	6.80
Net Margin (%)	11.75	11.45	6.29	8.44	5.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	-3.88	9.03	31.97	10.32	17.45
EBIT Growth (%)	-33.16	6.91	35.12	33.40	14.08
Net Profit Growth (%)	2,030.04	3.22	48.49	27.62	19.60
EPS Growth (%)	-16.79	-13.55	57.73	30.71	17.94
Book Value Growth (%)	33.40	14.81	37.93	47.32	--

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	-14.15	11.62	13.69	54.47	75.58
Price / Book Value	2.29	7.59	3.56	5.96	17.16
Dividend Yield (%)	0.35	0.03	0.64	0.21	0.37
EV/EBITDA	40.11	40.72	5.80	24.87	61.79
Market Cap (₹ Cr)	2,624.18	26,393.36	28,268.90	20,024.76	--

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.65	0.00	0.00	0.40	0.00
Short term debt to equity ratio	0.08	--	1.17	0.03	--
Current Ratio	0.88	5.30	0.95	1.43	1.85
Quick Ratio	0.47	4.87	0.95	0.68	1.41
Interest Coverage	4.18	128.89	3.19	4.06	45.37

	SUNCLAY	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	17.38	22.37	4.30	9.83	14.00
Asset Turnover	0.66	1.03	1.06	0.71	2.32
Receivable days	61.65	89.54	13.92	34.82	--
Inventory Days	73.21	20.50	15.30	85.94	--
Payable days	143.10	62.65	92.21	233.34	--
Cash Conversion Cycle	-8.23	47.39	-63.00	-112.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.