C P S Shapers Peer Comparison

NSE: CPS

₹1,150.00

₹0.00 (0.00%)

As on 31-Aug-2026 11:53IST

Market cap

₹266 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

2074.8

P/B Ratio

10.5

Div. Yield

0 %

Edit

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Market cap (₹ Cr)	266	25,190	10,957	9,742	8,723
Revenue (₹ Cr)	31	2,956	5,325	8,792	2,753
Net Profit (₹ Cr)	0.17	411.28	303.71	-181.11	185.31
Net Margin (%)	0.54	13.45	5.66	-2.02	6.62
RoE (%)	1.16	21.33	22.82	-0.12	8.59
Price to Earnings	2,074.76	61.98	35.31	--	47.07
Price-To-Book	10.48	12.24	7.05	2.03	3.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Operating Revenue	30.86	2,507.39	4,506.29	7,659.61	2,789.61
Total Income	30.91	2,600.38	4,541.96	7,810.09	2,816.57
Total Expenditure	28.95	1,749.95	4,091.51	7,429.64	2,404.68
EBITDA	1.90	757.44	414.77	229.97	384.93
Depreciation	0.84	258.03	75.22	404.57	158.43
EBIT	1.07	499.41	339.56	-174.59	226.50
Interest	1.05	90.46	112.47	158.33	23.59
Other Income	0.05	92.99	35.68	150.48	26.96
Exceptional Items	--	--	4.56	-49.55	--
Profit before Tax	0.06	503.57	267.33	-232.00	229.87
Provision for Tax	-0.10	149.11	36.56	32.81	59.54
Profit after Tax	0.17	354.46	230.77	-264.81	170.33

Liabilities (₹ Cr)

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Shareholder's Funds	16.93	1,709.11	1,155.70	4,741.42	2,098.07
Minority Interest	--	28.86	-9.21	538.78	--
Non-Current Liabilities	2.00	1,021.32	351.89	1,354.34	213.58
Current Liabilities	10.09	541.18	1,143.58	2,087.15	450.82
Total Liabilities	29.27	3,334.45	2,648.11	8,721.70	2,762.47

Assets (₹ Cr)

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Non-Current Assets	6.30	1,732.12	858.85	4,172.64	1,527.87
Current Assets	22.73	1,568.35	1,783.12	4,549.06	1,234.60
Total Assets	29.27	3,334.45	2,648.11	8,721.70	2,762.47
Total Debt*	8.02	0.00	551.55	553.27	0.00
Net Current Assets	12.63	1,027.17	639.54	2,461.91	783.78
Contingent Liabilities	--	6.08	268.45	38.45	164.66

Cashflow (₹ Cr)

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Cash From Operating Activities	-2.55	697.53	176.39	-83.45	406.01
Cash Flow from Investing Activities	-1.57	122.39	-103.50	-1,438.44	-262.03
Cash from Financing Activities	2.54	-773.00	101.13	1,431.37	-161.96
Net Cash Inflow / Outflow	-1.58	46.92	174.01	-90.52	-17.98

Ratios

Profitability Ratios

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
ROCE (%)	4.83	33.25	25.71	-1.65	12.31
ROE (%)	1.16	20.10	23.84	-8.05	8.32
ROA (%)	0.62	10.71	9.88	-3.29	6.22
EBIT Margin (%)	6.33	33.92	10.00	4.97	14.77
Net Margin (%)	0.54	13.63	5.08	-3.39	6.05
Cash Profit Margin (%)	3.26	20.78	6.77	1.79	11.01

Growth Ratios

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Revenue Growth (%)	-14.34	6.39	31.14	18.19	-4.27
EBIT Growth (%)	-40.71	10.39	26.26	130.97	-5.91
Net Profit Growth (%)	-77.30	-14.68	36.45	17.64	-15.03
EPS Growth (%)	-78.45	-15.11	34.77	41.06	-15.03
Book Value Growth (%)	41.23	-8.65	44.09	61.10	5.16

Valuation Ratios

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Price / Earnings	705.43	78.60	24.34	0.00	59.45
Price / Book Value	6.99	16.37	5.29	4.37	4.83
Dividend Yield (%)	0.00	1.98	0.87	0.00	0.74
EV/EBITDA	64.63	32.29	13.38	43.63	24.48
Market Cap (₹ Cr)	118.29	27,557.47	6,043.83	17,751.92	10,126.56

Solvency Ratios

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Debt to Equity	0.47	0.00	0.48	0.14	0.00
Short term debt to equity ratio	0.27	--	0.38	0.05	--
Current Ratio	2.25	2.90	1.56	2.18	2.74
Quick Ratio	1.05	1.72	0.94	1.16	1.50
Interest Coverage	1.06	6.57	3.38	-0.47	10.74

Operating Efficiency Ratios

	C P S Shapers	Metro Brands	Pearl Global	Brainbees Solutions	Relaxo Footwears
Debtors to sales (%)	18.59	3.64	7.20	3.69	11.19
Asset Turnover	1.13	0.89	1.94	0.97	1.09
Receivable days	54.23	10.33	23.80	11.68	40.93
Inventory Days	137.13	83.39	48.75	87.70	70.67
Payable days	84.94	83.06	80.25	69.81	71.73
Cash Conversion Cycle	106.41	10.66	-7.70	29.57	39.87

Annual
Quarterly