Market cap
₹266 Cr
Revenue (TTM)
₹31 Cr
P/E Ratio
2074.8
P/B Ratio
10.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -14.34 | 4.96 | -- |
| EBIT | -- | -- | -57.10 | -20.05 | -- |
| Net Profit | -- | -- | -77.30 | -52.56 | -- |
| EPS | -- | -- | -78.45 | -58.32 | -- |
| Book Value | -- | -- | 34.13 | 162.96 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.34 | -- | 3.45 | 6.89 | 11.67 |
| Net Margin
| 3.08 | -- | 0.54 | 2.04 | 6.66 |
| Return on equity
| 161.50 | -- | 1.16 | 10.76 | 472.59 |
| Return on Capital
| 21.13 | -- | 4.83 | 15.83 | 42.72 |
| Return on Assets
| 6.88 | -- | 0.62 | 3.45 | 16.59 |
| Debt to Equity (x)
| -- | -- | 0.47 | 0.77 | 5.94 |
Profitability
ROCE
4.83
Lower than Peers by 22.21
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
4.83
|
15.83
|
42.72
|
26.38
|
19.83
|
|
Peer Median
|
27.04
|
--
|
--
|
--
|
--
|
ROE
1.16
Lower than Peers by 15.17
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
1.16
|
10.76
|
472.59
|
--
|
--
|
|
Peer Median
|
16.33
|
--
|
--
|
--
|
--
|
ROA
0.62
Lower than Peers by 6.97
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
0.62
|
3.45
|
16.59
|
13.66
|
3.52
|
|
Peer Median
|
7.58
|
--
|
--
|
--
|
--
|
EBIT Margin
3.45
Lower than Peers by 7.06
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
3.45
|
6.89
|
11.67
|
7.81
|
9.73
|
|
Peer Median
|
10.51
|
--
|
--
|
--
|
--
|
Net Margin
0.54
Lower than Peers by 2.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
0.54
|
2.04
|
6.66
|
5.88
|
2.64
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
Cash Profit Margin
3.26
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
3.26
|
3.87
|
8.09
|
7.03
|
4.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-14.34
Lower than Peers by 67.10
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
-14.34
|
-2.15
|
37.97
|
85.42
|
--
|
|
Peer Median
|
52.76
|
--
|
--
|
--
|
--
|
EBIT Growth
-57.10
Lower than Peers by 184.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
-57.10
|
-42.18
|
106.00
|
48.85
|
--
|
|
Peer Median
|
126.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
-77.30
Lower than Peers by 396.77
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
-77.30
|
-69.98
|
56.69
|
312.77
|
--
|
|
Peer Median
|
319.47
|
--
|
--
|
--
|
--
|
EPS Growth
-78.45
Lower than Peers by 218.45
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
-78.45
|
-78.55
|
56.69
|
312.77
|
--
|
|
Peer Median
|
140.00
|
--
|
--
|
--
|
--
|
Book Value Growth
41.23
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
41.23
|
584.55
|
346.75
|
68.88
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.47
Higher than Peers by 0.32
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
0.47
|
0.77
|
5.94
|
-13.18
|
-4.16
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.27
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
0.27
|
0.40
|
2.24
|
-5.68
|
-2.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.25
Higher than Peers by 0.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
2.25
|
1.78
|
1.44
|
1.11
|
0.95
|
|
Peer Median
|
1.97
|
--
|
--
|
--
|
--
|
Quick Ratio
1.05
Higher than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
1.05
|
0.75
|
0.49
|
0.44
|
0.34
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
1.06
Lower than Peers by 1.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
1.06
|
1.73
|
4.49
|
2.44
|
1.35
|
|
Peer Median
|
2.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.59
Higher than Peers by 18.00
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
18.59
|
9.53
|
7.02
|
9.87
|
15.40
|
|
Peer Median
|
0.59
|
--
|
--
|
--
|
--
|
Asset Turnover
1.13
Lower than Peers by 0.68
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
1.13
|
1.68
|
2.48
|
2.32
|
1.33
|
|
Peer Median
|
1.82
|
--
|
--
|
--
|
--
|
Receivable days
54.23
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
54.23
|
30.48
|
25.87
|
33.17
|
56.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
137.13
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
137.13
|
102.12
|
72.46
|
75.36
|
139.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
84.94
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
84.94
|
88.78
|
81.86
|
86.77
|
207.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
106.41
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
106.41
|
43.82
|
16.47
|
21.76
|
-10.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
705.43
Higher than Peers by 556.68
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
705.43
|
98.05
|
--
|
--
|
--
|
|
Peer Median
|
148.75
|
--
|
--
|
--
|
--
|
Price / Book Value
6.99
Lower than Peers by 24.59
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
6.99
|
6.04
|
--
|
--
|
--
|
|
Peer Median
|
31.58
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
EV/EBITDA
64.63
Higher than Peers by 19.79
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
64.63
|
24.28
|
2.16
|
4.03
|
5.59
|
|
Peer Median
|
44.83
|
--
|
--
|
--
|
--
|
Market Cap
118
Lower than Peers by 1,42,664
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
C P S Shapers
|
118
|
72
|
--
|
--
|
--
|
|
Peer Median
|
1,42,782
|
--
|
--
|
--
|
--
|