PYRAMID Peer Comparison

NSE: PYRAMID | BSE: 543969

₹159.89

₹-0.10 (-0.06%)

As on 28-Aug-2026IST

Market cap

₹590 Cr

Revenue (TTM)

₹740 Cr

P/E Ratio

18.8

P/B Ratio

2.1

Div. Yield

0.3 %

Edit

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Market cap (₹ Cr)	590	9,189	3,717	2,458	216
Revenue (₹ Cr)	740	6,445	7,601	4,004	773
Net Profit (₹ Cr)	31.35	497.92	271.81	166.85	-13.31
Net Margin (%)	4.22	7.71	3.51	4.08	-1.67
RoE (%)	11.65	13.74	3.75	10.86	4.30
Price to Earnings	18.83	18.76	23.94	14.73	27.81
Price-To-Book	2.06	2.18	0.84	1.48	1.02

Income Statement (₹ Cr)

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Operating Revenue	739.59	6,445.26	7,600.81	4,004.23	773.04
Total Income	742.64	6,454.62	7,738.17	4,093.09	798.71
Total Expenditure	676.62	5,523.63	7,008.53	3,576.64	702.66
EBITDA	62.97	921.63	592.28	427.59	70.38
Depreciation	13.38	189.69	371.90	144.82	33.05
EBIT	49.59	731.94	220.38	282.77	37.33
Interest	9.79	74.84	56.10	147.65	71.87
Other Income	3.05	9.36	137.36	88.86	25.67
Exceptional Items	0.00	0.00	0.00	-7.20	-5.54
Profit before Tax	42.85	666.46	301.64	216.78	-14.41
Provision for Tax	11.50	168.54	29.83	49.93	-1.10
Profit after Tax	31.35	497.92	271.81	166.85	-13.31

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Shareholder's Funds	276.67	4,088.30	4,239.91	1,616.62	196.73
Minority Interest	0.00	-8.08	-116.52	0.00	21.07
Non-Current Liabilities	88.06	391.51	272.10	1,535.24	476.53
Current Liabilities	162.50	1,080.92	1,605.04	1,543.11	292.16
Total Liabilities	368.65	4,398.75	7,954.29	4,103.44	1,417.73

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Non-Current Assets	237.31	1,567.29	4,452.63	2,627.19	445.99
Current Assets	280.61	3,791.99	4,163.04	1,892.34	353.32
Total Assets	368.65	4,398.75	7,954.29	4,103.44	1,417.73
Total Debt*	54.37	646.51	865.07	1,357.35	668.77
Net Current Assets	118.12	2,711.07	2,558.00	349.23	61.16
Contingent Liabilities	2.48	31.96	189.94	107.25	727.36

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Cash From Operating Activities	35.01	430.52	438.03	166.37	84.98
Cash Flow from Investing Activities	-68.12	-146.60	-473.06	-419.64	81.17
Cash from Financing Activities	32.37	-248.73	-37.54	247.44	-169.25
Net Cash Inflow / Outflow	-0.74	35.19	-72.57	-5.83	-3.10

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
ROCE (%)	14.23	18.16	11.08	10.20	0.93
ROE (%)	11.65	13.74	3.75	10.86	4.30
ROA (%)	7.00	9.92	3.21	3.78	-1.18
EBIT Margin (%)	6.70	11.36	2.90	7.06	4.83
Net Margin (%)	4.22	7.71	3.51	4.08	-1.67
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Revenue Growth (%)	19.00	15.51	9.55	33.23	-0.93
EBIT Growth (%)	35.60	15.82	271.20	37.07	651.11
Net Profit Growth (%)	16.07	21.29	35.38	14.85	63.99
EPS Growth (%)	16.07	-43.07	13.87	18.02	135.74
Book Value Growth (%)	12.21	13.42	7.18	8.93	-5.79

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Price / Earnings	18.83	18.38	23.94	14.34	15.45
Price / Book Value	2.06	2.18	0.84	1.48	1.02
Dividend Yield (%)	0.31	0.81	0.25	0.43	0.00
EV/EBITDA	10.15	10.48	6.04	8.46	12.35
Market Cap (₹ Cr)	503.94	9,477.79	3,751.05	1,618.94	216.87

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Debt to Equity	0.26	0.04	0.04	0.73	2.29
Short term debt to equity ratio	0.09	0.16	0.11	0.10	0.46
Current Ratio	1.73	3.51	2.59	1.23	1.21
Quick Ratio	1.07	2.28	1.53	0.77	0.82
Interest Coverage	5.38	9.91	6.38	2.47	0.80

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Debtors to sales (%)	19.33	22.54	14.80	9.93	13.98
Asset Turnover	1.65	1.28	0.90	0.91	0.68
Receivable days	66.23	75.06	52.21	35.27	62.23
Inventory Days	36.94	73.53	76.50	68.42	51.73
Payable days	35.71	42.03	46.82	37.29	61.63
Cash Conversion Cycle	67.47	106.55	81.89	66.40	52.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.