PYRAMID Peer Comparison

NSE: PYRAMID | BSE: 543969

₹150.80

₹1.21 (0.81%)

As on 12-Nov-2026 12:49IST

Market cap

₹559 Cr

Revenue (TTM)

₹817 Cr

P/E Ratio

16.1

P/B Ratio

1.9

Div. Yield

0.3 %

Edit

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Market cap (₹ Cr)	559	9,742	2,129	264	182
Revenue (₹ Cr)	817	6,928	4,473	129	843
Net Profit (₹ Cr)	34.70	529.00	218.89	-3.96	11.08
Net Margin (%)	4.23	7.62	4.79	-2.99	1.28
RoE (%)	12.14	12.50	13.20	4.11	16.21
Price to Earnings	16.10	18.64	9.73	--	7.51
Price-To-Book	1.90	2.28	1.20	1.87	1.02

Income Statement (₹ Cr)

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Operating Revenue	816.81	6,928.34	4,473.06	128.93	843.27
Total Income	819.95	6,938.52	4,570.19	132.25	868.15
Total Expenditure	746.22	5,966.35	4,004.97	124.49	754.00
EBITDA	70.58	961.99	468.09	4.44	89.27
Depreciation	14.43	196.25	149.21	3.53	24.95
EBIT	56.15	765.74	318.88	0.90	64.32
Interest	12.12	68.38	151.00	2.43	72.54
Other Income	3.14	10.18	97.13	3.33	24.88
Exceptional Items	0.00	0.00	-7.20	-4.55	-5.54
Profit before Tax	47.17	707.54	257.81	-2.75	11.12
Provision for Tax	12.47	178.54	38.92	1.22	0.04
Profit after Tax	34.70	529.00	218.89	-3.96	11.08

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Shareholder's Funds	294.77	4,275.50	1,767.49	97.75	178.89
Minority Interest	0.00	-6.29	0.00	-0.01	13.16
Non-Current Liabilities	100.81	397.87	1,476.84	4.46	458.19
Current Liabilities	140.27	1,124.14	1,806.60	31.71	346.62
Total Liabilities	527.22	5,638.65	4,680.26	144.77	842.82

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Non-Current Assets	238.97	1,655.10	2,620.57	49.17	419.28
Current Assets	292.68	3,944.20	2,222.56	83.01	417.42
Total Assets	527.22	5,638.65	4,680.26	144.77	842.82
Total Debt*	183.39	639.44	1,586.03	23.91	608.66
Net Current Assets	152.42	2,820.06	415.96	51.30	70.80
Contingent Liabilities	2.09	28.69	166.67	7.00	724.54

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Cash From Operating Activities	-41.37	233.24	396.73	2.89	127.81
Cash Flow from Investing Activities	-78.82	-446.21	-360.81	-0.01	-5.91
Cash from Financing Activities	120.35	623.90	-3.14	10.90	-132.31
Net Cash Inflow / Outflow	0.16	410.93	32.78	13.78	-10.42

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
ROCE (%)	12.31	17.37	11.33	5.04	6.03
ROE (%)	12.14	12.50	13.20	4.11	16.21
ROA (%)	6.78	10.18	4.58	-2.76	0.98
EBIT Margin (%)	6.87	11.05	7.13	0.70	7.63
Net Margin (%)	4.23	7.62	4.79	-2.99	1.28
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Revenue Growth (%)	25.82	21.12	41.30	-1.16	11.44
EBIT Growth (%)	47.06	16.99	50.25	199.34	894.13
Net Profit Growth (%)	26.34	23.61	49.70	-355.88	147.29
EPS Growth (%)	26.34	-33.98	52.75	182.42	191.44
Book Value Growth (%)	10.97	41.36	10.54	2.00	-8.16

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Price / Earnings	15.79	18.60	9.58	53.41	5.82
Price / Book Value	1.86	2.27	1.21	1.87	0.99
Dividend Yield (%)	0.34	0.76	0.49	0.00	0.00
EV/EBITDA	10.28	10.17	7.05	60.93	8.74
Market Cap (₹ Cr)	493.11	7,809.17	1,566.83	205.82	124.19

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Debt to Equity	0.28	0.03	0.63	0.02	2.41
Short term debt to equity ratio	0.33	0.10	0.09	0.20	0.81
Current Ratio	2.09	3.51	1.23	2.62	1.20
Quick Ratio	1.34	2.25	0.73	2.02	0.83
Interest Coverage	4.89	11.35	2.71	-0.13	1.15

	PYRAMID	Time Technoplast	Cosmo First	Aeroflex Neu	Bilcare
Debtors to sales (%)	21.60	22.00	11.44	18.69	18.03
Asset Turnover	1.60	1.33	0.94	0.90	0.75
Receivable days	69.22	78.16	34.58	62.80	56.46
Inventory Days	45.04	74.03	63.96	90.34	57.71
Payable days	31.25	37.59	33.78	38.94	66.10
Cash Conversion Cycle	83.00	114.61	64.76	114.20	48.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.