PYRAMID Peer Comparison

NSE: PYRAMID | BSE: 543969

₹150.63

₹1.45 (0.97%)

As on 12-Oct-2026IST

Market cap

₹555 Cr

Revenue (TTM)

₹740 Cr

P/E Ratio

17.7

P/B Ratio

1.9

Div. Yield

0.3 %

Edit

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Market cap (₹ Cr)	555	8,683	3,166	2,228	224
Revenue (₹ Cr)	740	6,445	7,601	4,004	773
Net Profit (₹ Cr)	31.35	497.92	271.81	166.85	-13.31
Net Margin (%)	4.22	7.71	3.51	4.08	-1.67
RoE (%)	11.65	13.74	3.75	10.86	4.30
Price to Earnings	17.70	17.73	20.39	13.36	28.84
Price-To-Book	1.93	2.06	0.72	1.35	1.06

Income Statement (₹ Cr)

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Operating Revenue	680.91	6,105.20	7,085.86	3,638.72	788.04
Total Income	683.79	6,114.40	7,173.43	3,741.00	806.50
Total Expenditure	624.86	5,213.06	6,736.52	3,255.17	743.42
EBITDA	56.05	892.14	349.34	383.55	44.61
Depreciation	11.93	183.33	363.22	137.11	45.88
EBIT	44.12	708.81	-13.87	246.44	-1.27
Interest	7.53	79.78	53.31	141.00	82.50
Other Income	2.88	9.20	87.57	102.28	18.46
Exceptional Items	--	--	--	-7.20	-6.05
Profit before Tax	39.46	638.22	20.38	200.52	-71.35
Provision for Tax	10.64	161.61	-20.54	44.54	-15.17
Profit after Tax	28.82	476.61	40.93	155.98	-56.18

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Shareholder's Funds	276.67	4,088.30	4,239.91	1,616.62	469.04
Minority Interest	--	77.91	2,796.72	--	120.72
Non-Current Liabilities	88.05	391.52	202.11	1,520.53	488.74
Current Liabilities	162.50	1,080.92	1,605.04	1,543.11	339.23
Total Liabilities	527.22	5,638.65	8,869.67	4,680.26	1,417.73

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Non-Current Assets	246.61	1,712.61	4,680.74	2,787.92	1,074.73
Current Assets	280.61	3,792.00	4,163.04	1,892.34	278.54
Total Assets	527.22	5,638.65	8,869.67	4,680.26	1,417.73
Total Debt*	183.39	639.44	917.09	1,586.03	668.77
Net Current Assets	118.12	2,711.08	2,558.00	349.23	-60.69
Contingent Liabilities	2.09	28.69	429.56	166.67	727.36

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Cash From Operating Activities	-41.37	233.24	536.85	396.73	84.98
Cash Flow from Investing Activities	-78.82	-446.21	-508.97	-360.81	81.17
Cash from Financing Activities	120.35	623.90	-132.72	-3.14	-169.25
Net Cash Inflow / Outflow	0.16	410.93	-104.84	32.78	-3.10

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
ROCE (%)	12.31	17.37	1.51	11.33	0.93
ROE (%)	10.96	13.66	1.02	10.22	-11.62
ROA (%)	6.43	9.50	0.49	3.55	-3.76
EBIT Margin (%)	8.65	14.76	6.17	13.35	8.00
Net Margin (%)	4.21	7.79	0.57	4.17	-6.97
Cash Profit Margin (%)	5.98	10.81	5.64	7.81	-1.31

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Revenue Growth (%)	15.15	11.88	2.91	25.69	5.47
EBIT Growth (%)	25.98	14.06	-44.79	34.08	2.30
Net Profit Growth (%)	8.04	20.83	-88.56	16.95	4.04
EPS Growth (%)	8.04	11.09	-78.51	16.95	13.36
Book Value Growth (%)	10.97	41.36	12.67	10.54	-5.79

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Price / Earnings	17.11	16.66	52.15	10.05	0.00
Price / Book Value	1.78	1.91	0.55	0.98	0.46
Dividend Yield (%)	0.37	0.95	0.40	0.67	0.00
EV/EBITDA	11.38	8.73	5.58	6.37	13.80
Market Cap (₹ Cr)	493.11	7,809.17	2,344.00	1,566.83	216.87

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Debt to Equity	0.66	0.16	0.22	0.99	1.43
Short term debt to equity ratio	0.33	0.10	0.16	0.09	0.46
Current Ratio	1.73	3.51	2.59	1.23	0.82
Quick Ratio	1.07	2.28	1.53	0.77	0.48
Interest Coverage	6.24	9.00	1.38	2.42	0.14

	PYRAMID	Time Technoplast	Polyplex	Cosmo First	Bilcare
Debtors to sales (%)	21.00	23.79	15.88	10.93	15.09
Asset Turnover	1.52	1.22	0.85	0.85	0.53
Receivable days	69.22	78.16	54.55	34.58	62.23
Inventory Days	45.04	74.03	83.51	63.96	51.73
Payable days	31.25	37.59	49.64	33.78	61.63
Cash Conversion Cycle	83.00	114.61	88.42	64.76	52.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.