Market cap
₹47 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
1345
P/B Ratio
2.3
Div. Yield
0 %
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
47 | 19,456 | 15,506 | 17,215 | 13,354 |
Revenue (₹ Cr) |
5 | 25,024 | 3,734 | 1,457 | 8,083 |
Net Profit (₹ Cr) |
0.06 | 1,009.82 | 895.53 | 665.73 | 405.50 |
Net Margin (%) |
1.19 | 4.03 | 23.47 | 43.76 | 4.99 |
RoE (%) |
0.50 | 41.60 | 10.27 | 41.11 | 30.84 |
Price to Earnings |
1,344.96 | 19.27 | 17.30 | 25.86 | 33.73 |
Price-To-Book |
2.35 | 4.48 | 1.67 | 9.83 | 9.50 |
Income Statement (₹ Cr)
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.86 | 16,897.32 | 2,244.60 | -- | 3,548.02 |
|
Total Income
|
4.90 | 16,907.88 | 2,371.87 | -- | 3,580.98 |
|
Total Expenditure
|
4.83 | 16,131.15 | 1,849.33 | -- | 3,350.66 |
|
EBITDA
|
0.04 | 766.17 | 395.27 | -- | 197.36 |
|
Depreciation
|
0.04 | 87.18 | 17.95 | -- | 10.74 |
|
EBIT
|
-0.01 | 678.99 | 377.32 | -- | 186.62 |
|
Interest
|
-- | 186.25 | 52.03 | -- | 45.36 |
|
Other Income
|
0.04 | 10.56 | 127.27 | -- | 32.96 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.03 | 503.31 | 452.56 | -- | 174.22 |
|
Provision for Tax
|
-0.03 | 138.58 | -125.14 | -- | 41.56 |
|
Profit after Tax
|
0.06 | 364.73 | 577.70 | -- | 132.66 |
Liabilities (₹ Cr)
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.00 | 1,925.38 | 6,192.80 | -- | 683.80 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.00 | 407.59 | 47.26 | -- | 38.80 |
|
Current Liabilities
|
1.09 | 4,556.07 | 2,153.37 | -- | 634.24 |
|
Total Liabilities
|
21.09 | 6,929.68 | 8,412.31 | -- | 1,356.84 |
Assets (₹ Cr)
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.21 | 772.84 | 1,283.74 | -- | 305.72 |
|
Current Assets
|
20.88 | 6,116.20 | 7,109.69 | -- | 1,051.12 |
|
Total Assets
|
21.09 | 6,929.68 | 8,412.31 | -- | 1,356.84 |
|
Total Debt*
|
0.96 | 949.26 | 2,064.81 | -- | 604.85 |
|
Net Current Assets
|
19.80 | 1,560.13 | 4,956.32 | -- | 416.88 |
|
Contingent Liabilities
|
-- | 161.66 | 131.35 | -- | 14.71 |
Cashflow (₹ Cr)
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.71 | 288.73 | -632.72 | -- | -272.20 |
|
Cash Flow from Investing Activities
|
-0.20 | -215.07 | 2.49 | -- | -156.91 |
|
Cash from Financing Activities
|
17.53 | -44.13 | 687.69 | -- | 425.99 |
|
Net Cash Inflow / Outflow
|
3.62 | 29.53 | 57.46 | -- | -3.13 |
Ratios
Profitability Ratios
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.25 | 26.20 | 6.61 | -- | 23.72 |
|
ROE (%)
|
0.50 | 20.90 | 13.41 | -- | 28.93 |
|
ROA (%)
|
0.48 | 6.06 | 7.38 | -- | 13.66 |
|
EBIT Margin (%)
|
1.47 | 4.60 | 23.28 | -- | 6.49 |
|
Net Margin (%)
|
1.19 | 2.16 | 24.36 | -- | 3.70 |
|
Cash Profit Margin (%)
|
2.04 | 2.67 | 26.54 | -- | 4.04 |
Growth Ratios
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.58 | 0.65 | 270.76 | -- | 103.27 |
|
EBIT Growth (%)
|
180.71 | 8.27 | 591.25 | -- | 182.70 |
|
Net Profit Growth (%)
|
264.33 | 1.36 | 191.79 | -- | 227.70 |
|
EPS Growth (%)
|
153.26 | 1.36 | 167.22 | -- | 195.70 |
|
Book Value Growth (%)
|
491.24 | 23.08 | 93.89 | -- | 184.20 |
Valuation Ratios
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
382.61 | 0.00 | 14.37 | -- | 35.40 |
|
Price / Book Value
|
1.12 | 0.00 | 1.46 | -- | 6.92 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
273.50 | 1.45 | 19.71 | -- | 22.26 |
|
Market Cap (₹ Cr)
|
22.38 | 0.00 | 8,300.08 | -- | 4,696.51 |
Solvency Ratios
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.49 | 0.36 | -- | 0.89 |
|
Short term debt to equity ratio
|
0.05 | 0.47 | 0.33 | -- | 0.85 |
|
Current Ratio
|
19.19 | 1.34 | 3.30 | -- | 1.66 |
|
Quick Ratio
|
5.14 | 0.05 | 0.21 | -- | 1.03 |
|
Interest Coverage
|
-- | 3.70 | 9.70 | -- | 4.84 |
Operating Efficiency Ratios
| Shoora Designs | Lalithaa Jewellery Mart | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.59 | 0.69 | 15.63 | -- | 12.74 |
|
Asset Turnover
|
0.40 | 2.81 | 0.29 | -- | 3.65 |
|
Receivable days
|
108.63 | 1.89 | 43.36 | -- | 28.51 |
|
Inventory Days
|
629.25 | 109.79 | 998.52 | -- | 34.10 |
|
Payable days
|
5.44 | 4.61 | 2.85 | -- | 1.68 |
|
Cash Conversion Cycle
|
732.44 | 107.06 | 1,039.04 | -- | 60.94 |