Machhar Peer Comparison

BSE: 543934

₹385.95

₹-20.30 (-5.00%)

As on 12-Oct-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

37.7

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Market cap (₹ Cr)	29	10,583	5,041	576	304
Revenue (₹ Cr)	18	713	3,356	619	586
Net Profit (₹ Cr)	0.76	168.81	267.31	5.31	27.65
Net Margin (%)	4.12	21.77	7.91	0.85	4.68
RoE (%)	7.95	12.55	23.89	1.42	10.48
Price to Earnings	37.72	62.69	18.86	108.51	10.99
Price-To-Book	2.87	7.47	4.12	1.42	0.92

Income Statement (₹ Cr)

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Operating Revenue	18.14	712.53	3,355.61	619.36	586.06
Total Income	18.40	775.52	3,378.77	622.96	590.94
Total Expenditure	16.73	536.46	2,670.43	524.22	481.63
EBITDA	1.41	176.07	685.18	95.15	104.42
Depreciation	0.38	65.82	258.71	69.46	41.56
EBIT	1.02	110.25	426.47	25.69	62.87
Interest	0.17	5.56	91.46	27.64	31.58
Other Income	0.26	63.00	23.15	3.60	4.88
Exceptional Items	0.00	-3.83	0.00	-1.12	0.00
Profit before Tax	1.12	163.86	358.17	0.53	36.17
Provision for Tax	0.36	-4.95	90.85	-4.78	8.52
Profit after Tax	0.76	168.81	267.31	5.31	27.65

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Shareholder's Funds	9.72	1,421.86	1,142.44	402.11	271.17
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.77	53.32	1,048.78	280.84	134.98
Current Liabilities	3.22	261.13	413.92	96.21	142.23
Total Liabilities	--	1,751.24	3,023.33	779.16	548.37

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Non-Current Assets	5.14	424.09	1,730.39	447.92	214.25
Current Assets	8.46	870.26	203.90	127.50	280.49
Total Assets	--	1,751.24	3,023.33	779.16	548.37
Total Debt*	--	25.88	455.69	115.42	180.82
Net Current Assets	5.25	609.13	-210.02	31.29	138.26
Contingent Liabilities	--	--	53.03	16.83	0.75

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Cash From Operating Activities	--	169.43	654.37	98.36	49.04
Cash Flow from Investing Activities	--	-170.89	-294.00	-27.92	-73.83
Cash from Financing Activities	--	-11.47	-398.01	-62.38	24.80
Net Cash Inflow / Outflow	--	-12.93	-37.64	8.06	0.02

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
ROCE (%)	--	12.75	26.47	4.59	16.36
ROE (%)	7.94	12.55	23.89	1.42	10.48
ROA (%)	5.71	10.65	10.30	0.68	5.28
EBIT Margin (%)	5.64	15.47	12.71	4.15	10.73
Net Margin (%)	4.13	21.77	7.91	0.85	4.68
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Revenue Growth (%)	25.09	49.01	5.59	7.71	5.86
EBIT Growth (%)	51,250.00	24.00	11.96	-5.97	20.41
Net Profit Growth (%)	488.37	556.74	21.75	-17.64	31.11
EPS Growth (%)	488.37	134.21	-39.12	-11.19	22.21
Book Value Growth (%)	--	25.69	5.34	-1.20	12.22

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Price / Earnings	37.67	61.42	18.86	100.62	9.27
Price / Book Value	2.86	7.47	4.12	1.42	0.92
Dividend Yield (%)	0.00	0.00	1.74	1.45	0.72
EV/EBITDA	18.34	56.57	8.00	7.12	4.57
Market Cap (₹ Cr)	--	10,481.67	4,088.23	513.30	217.61

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Debt to Equity	0.03	0.01	0.29	0.23	0.33
Short term debt to equity ratio	--	--	0.02	--	0.18
Current Ratio	2.63	3.33	0.49	1.33	1.97
Quick Ratio	2.25	3.33	0.39	1.19	1.97
Interest Coverage	7.79	30.48	4.92	1.02	2.15

	Machhar	BlackBuck	VRL Logistics	Snowman Logistics	AVG Logistics
Debtors to sales (%)	8.91	3.85	2.55	13.61	40.27
Asset Turnover	1.36	0.45	1.29	0.80	1.12
Receivable days	--	15.34	10.11	52.82	139.09
Inventory Days	--	0.00	4.91	8.53	0.26
Payable days	--	--	--	73.06	--
Cash Conversion Cycle	--	--	--	-11.70	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.