Asian Warehousing Peer Comparison

BSE: 543927

₹29.19

₹-1.80 (-5.81%)

As on 11-Nov-2026IST

Market cap

₹10 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

37.8

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Market cap (₹ Cr)	10	32,563	993	788	648
Revenue (₹ Cr)	2	11,652	29	892	87
Net Profit (₹ Cr)	0.27	177.15	14.17	44.21	39.91
Net Margin (%)	14.13	1.48	33.57	4.91	37.86
RoE (%)	--	2.19	0.53	14.14	2.95
Price to Earnings	37.84	176.45	70.04	15.44	16.03
Price-To-Book	2.85	3.32	2.07	2.02	0.50

Income Statement (₹ Cr)

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Operating Revenue	1.89	11,652.10	28.66	892.43	87.17
Total Income	1.90	11,969.37	42.22	900.25	105.06
Total Expenditure	0.81	10,882.06	10.87	699.49	38.28
EBITDA	1.08	770.04	17.79	192.94	48.89
Depreciation	0.26	756.59	3.71	78.42	17.58
EBIT	0.82	13.45	14.08	114.52	31.31
Interest	0.63	139.04	8.58	61.35	2.28
Other Income	0.02	317.28	13.57	7.82	17.89
Exceptional Items	0.00	-25.86	0.00	-0.97	2.78
Profit before Tax	0.21	165.82	19.07	60.02	49.70
Provision for Tax	-0.06	-11.33	4.89	15.81	9.92
Profit after Tax	0.27	177.15	14.17	44.21	39.78

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Shareholder's Funds	26.33	9,816.27	2,693.88	384.47	1,292.67
Minority Interest	0.00	0.02	0.00	0.00	-0.02
Non-Current Liabilities	1.37	1,221.18	618.75	713.33	134.34
Current Liabilities	6.97	1,932.70	21.24	205.66	42.04
Total Liabilities	34.66	12,776.84	3,256.13	1,245.10	1,369.02

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Non-Current Assets	34.19	5,205.88	2,993.48	348.34	1,086.88
Current Assets	0.21	5,723.42	289.08	261.56	132.63
Total Assets	34.66	12,776.84	3,256.13	1,245.10	1,369.02
Total Debt*	7.00	2.54	0.00	0.00	0.00
Net Current Assets	-6.76	3,790.72	267.83	55.90	90.59
Contingent Liabilities	--	38.95	35.72	657.66	10.57

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Cash From Operating Activities	1.52	911.46	20.72	157.30	43.25
Cash Flow from Investing Activities	-0.87	-478.72	-19.52	7.69	-86.07
Cash from Financing Activities	-0.66	-531.68	-0.42	-172.66	--
Net Cash Inflow / Outflow	-0.01	-98.94	0.79	-7.67	-42.82

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
ROCE (%)	8.29	2.97	3.28	30.61	4.04
ROE (%)	6.85	2.19	0.53	14.14	2.95
ROA (%)	0.78	1.38	0.43	3.71	2.82
EBIT Margin (%)	43.41	0.12	49.13	12.83	35.92
Net Margin (%)	14.13	1.48	33.57	4.91	37.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Revenue Growth (%)	-12.02	23.65	-15.75	16.25	3.59
EBIT Growth (%)	73.00	107.85	150.94	40.65	34.61
Net Profit Growth (%)	473.61	38.82	148.56	98.52	-34.07
EPS Growth (%)	473.55	53.94	148.56	37.05	13.99
Book Value Growth (%)	7.52	2.96	14.63	27.15	2.96

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Price / Earnings	37.84	152.10	70.04	15.12	17.06
Price / Book Value	2.85	3.32	2.07	2.02	0.50
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	15.98	39.72	39.81	3.81	10.38
Market Cap (₹ Cr)	11.12	31,187.60	839.72	491.25	604.91

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Debt to Equity	0.02	0.00	0.00	0.00	0.06
Short term debt to equity ratio	0.25	--	--	--	--
Current Ratio	0.03	2.96	13.61	1.27	3.15
Quick Ratio	0.03	2.93	13.61	1.27	3.15
Interest Coverage	1.33	2.19	3.22	1.98	22.80

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Debtors to sales (%)	9.74	12.10	0.00	8.66	4.13
Asset Turnover	0.05	0.91	0.01	0.75	0.06
Receivable days	53.89	45.94	0.01	21.88	10.46
Inventory Days	0.00	0.66	0.00	0.00	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.