Asian Warehousing Peer Comparison

BSE: 543927

₹35.00

₹0.12 (0.34%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

45.4

P/B Ratio

3.4

Div. Yield

0 %

Edit

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Market cap (₹ Cr)	12	35,230	953	792	669
Revenue (₹ Cr)	2	11,145	32	848	85
Net Profit (₹ Cr)	0.27	81.65	-5.34	34.89	41.00
Net Margin (%)	14.13	0.71	-11.86	4.08	38.21
RoE (%)	--	1.28	-0.20	12.87	3.02
Price to Earnings	45.37	376.65	--	19.09	16.31
Price-To-Book	3.40	3.81	2.29	2.17	0.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Operating Revenue	2.13	8,931.90	32.78	757.81	82.63
Total Income	2.14	9,386.61	36.63	766.81	108.91
Total Expenditure	1.38	8,570.68	42.79	629.34	46.26
EBITDA	0.74	361.22	-10.01	128.47	36.37
Depreciation	0.22	534.91	3.05	55.72	16.98
EBIT	0.52	-173.69	-13.06	72.75	19.39
Interest	0.72	125.79	3.11	33.59	3.37
Other Income	0.01	454.71	3.85	9.00	26.28
Exceptional Items	--	-5.13	--	-7.50	32.12
Profit before Tax	-0.19	157.13	-12.32	47.38	74.42
Provision for Tax	-0.25	-4.98	6.15	17.14	21.79
Profit after Tax	0.06	162.11	-18.47	30.23	52.63

Liabilities (₹ Cr)

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Shareholder's Funds	26.08	9,432.15	2,569.93	268.41	1,242.45
Minority Interest	--	--	--	9.36	-0.14
Non-Current Liabilities	2.63	1,222.93	606.25	444.24	51.38
Current Liabilities	5.42	1,408.05	31.44	173.57	27.80
Total Liabilities	34.13	12,063.14	3,207.62	955.47	1,321.49

Assets (₹ Cr)

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Non-Current Assets	33.77	6,111.01	2,884.41	708.40	1,146.03
Current Assets	0.36	5,952.13	323.22	187.17	175.46
Total Assets	34.13	12,063.14	3,207.62	955.47	1,321.49
Total Debt*	6.97	39.67	0.00	113.11	0.00
Net Current Assets	-5.07	4,544.07	291.77	13.60	147.66
Contingent Liabilities	--	38.95	2.60	686.90	81.64

Cashflow (₹ Cr)

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Cash From Operating Activities	0.98	567.36	-202.91	108.39	85.16
Cash Flow from Investing Activities	--	-103.61	200.12	-130.30	28.35
Cash from Financing Activities	-1.31	-432.27	-0.06	18.35	-78.50
Net Cash Inflow / Outflow	-0.34	31.49	-2.85	-3.56	35.01

Ratios

Profitability Ratios

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
ROCE (%)	5.05	3.02	-2.40	24.68	6.18
ROE (%)	1.84	1.85	-4.81	11.96	4.28
ROA (%)	0.17	1.38	-0.60	3.74	3.95
EBIT Margin (%)	35.48	9.14	-18.80	18.14	75.82
Net Margin (%)	2.80	1.73	-50.42	3.94	48.32
Cash Profit Margin (%)	13.27	7.61	-47.05	11.34	84.24

Growth Ratios

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Revenue Growth (%)	30.22	9.71	-15.45	3.39	-14.66
EBIT Growth (%)	-38.12	40.84	-130.47	6.63	-19.23
Net Profit Growth (%)	-59.00	165.06	-233.34	-32.36	-78.43
EPS Growth (%)	-59.00	164.29	-233.34	-31.34	-78.42
Book Value Growth (%)	1.39	4.33	-14.41	12.70	2.05

Valuation Ratios

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Price / Earnings	268.68	117.33	0.00	17.93	15.95
Price / Book Value	4.90	2.13	2.83	2.04	0.68
Dividend Yield (%)	0.00	0.00	0.00	0.00	1.46
EV/EBITDA	30.57	22.95	-127.98	4.67	12.69
Market Cap (₹ Cr)	16.10	19,019.59	1,002.61	546.69	839.31

Solvency Ratios

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Debt to Equity	2.12	0.00	0.00	0.42	0.00
Short term debt to equity ratio	0.15	0.00	--	--	--
Current Ratio	0.07	4.23	10.28	1.08	6.31
Quick Ratio	0.07	4.22	10.28	1.08	6.31
Interest Coverage	0.74	2.25	-2.97	2.41	23.08

Operating Efficiency Ratios

	Asian Warehousing	Delhivery	GKW	Allcargo Terminals	Transindia Real Estate
Debtors to sales (%)	16.24	15.81	0.00	6.30	2.02
Asset Turnover	0.06	0.78	0.01	0.94	0.06
Receivable days	74.90	56.59	0.06	22.07	41.06
Inventory Days	0.00	0.66	0.00	0.00	0.00
Payable days	43.27	--	--	--	--
Cash Conversion Cycle	31.62	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly