Magson Retail Peer Comparison

NSE: MAGSON

₹183.00

₹0.00 (0.00%)

As on 07-Oct-2026 09:08IST

Market cap

₹270 Cr

Revenue (TTM)

₹67 Cr

P/E Ratio

317.7

P/B Ratio

3

Div. Yield

0 %

Edit

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Market cap (₹ Cr)	270	325	256	12	2,058
Revenue (₹ Cr)	67	301	1,854	1	928
Net Profit (₹ Cr)	0.44	16.36	-248.17	0.09	17.07
Net Margin (%)	0.63	5.42	-13.27	6.69	1.82
RoE (%)	1.77	47.63	--	0.69	3.75
Price to Earnings	317.74	30.89	--	143.52	120.55
Price-To-Book	3.04	2.77	-0.26	0.96	4.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Operating Revenue	67.37	301.19	1,995.20	0.84	299.41
Total Income	69.01	301.85	2,110.92	1.03	367.22
Total Expenditure	67.13	279.24	2,050.66	0.83	336.62
EBITDA	0.25	21.94	-55.46	0.01	-37.21
Depreciation	1.03	0.66	142.56	--	0.14
EBIT	-0.79	21.29	-198.02	0.01	-37.35
Interest	0.24	0.01	164.31	0.00	8.81
Other Income	1.64	0.66	115.72	0.19	67.82
Exceptional Items	--	--	--	2.40	--
Profit before Tax	0.60	21.94	-246.61	2.60	21.66
Provision for Tax	0.17	5.57	-0.25	0.05	1.91
Profit after Tax	0.44	16.36	-246.36	2.55	19.76

Liabilities (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Shareholder's Funds	24.83	42.53	-661.61	11.69	391.42
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.69	-0.06	994.44	-0.03	43.96
Current Liabilities	15.26	25.51	976.69	0.14	226.60
Total Liabilities	40.78	68.09	1,309.52	11.83	662.05

Assets (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Non-Current Assets	20.16	1.45	1,057.81	10.84	363.57
Current Assets	20.63	66.52	251.71	0.96	298.41
Total Assets	40.78	68.09	1,309.52	11.83	662.05
Total Debt*	11.07	0.00	926.36	0.00	81.85
Net Current Assets	5.36	41.02	-724.98	0.82	71.81
Contingent Liabilities	--	0.07	56.72	--	--

Cashflow (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Cash From Operating Activities	-10.20	1.90	37.41	-0.02	-38.50
Cash Flow from Investing Activities	-4.42	1.83	-20.24	-2.00	-290.39
Cash from Financing Activities	9.74	-0.01	-26.94	2.25	327.06
Net Cash Inflow / Outflow	-4.88	3.72	-9.77	0.24	-1.83

Ratios

Profitability Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
ROCE (%)	2.78	63.88	-28.28	27.80	11.17
ROE (%)	1.77	47.63	0.00	28.00	10.19
ROA (%)	1.21	26.96	-16.39	26.35	5.38
EBIT Margin (%)	2.79	7.50	3.02	23.84	10.22
Net Margin (%)	0.63	5.42	-11.67	246.62	5.38
Cash Profit Margin (%)	2.18	5.65	-4.80	302.42	6.64

Growth Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Revenue Growth (%)	-0.45	29.25	-14.92	207.89	4,124.13
EBIT Growth (%)	-63.40	29.41	331.80	229.21	1,093.01
Net Profit Growth (%)	-84.51	29.10	7.44	193.71	732.18
EPS Growth (%)	-84.52	29.10	7.44	174.74	167.05
Book Value Growth (%)	1.78	62.52	-59.04	64.33	10,739.50

Valuation Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Price / Earnings	206.55	0.00	0.00	2.95	52.04
Price / Book Value	3.62	0.00	-0.88	0.66	2.75
Dividend Yield (%)	0.00	--	0.00	0.00	0.00
EV/EBITDA	51.46	-0.35	24.56	36.21	37.66
Market Cap (₹ Cr)	89.84	0.00	579.61	7.52	1,077.44

Solvency Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Debt to Equity	0.45	0.00	-1.40	0.00	0.21
Short term debt to equity ratio	0.44	--	-0.64	--	0.10
Current Ratio	1.35	2.61	0.26	6.67	1.32
Quick Ratio	0.68	1.35	0.08	6.67	1.32
Interest Coverage	3.47	2,438.32	-0.50	1,625.63	3.46

Operating Efficiency Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Debtors to sales (%)	1.12	4.71	0.92	67.53	96.41
Asset Turnover	1.87	4.96	1.44	0.09	0.82
Receivable days	9.23	25.04	3.68	193.42	351.90
Inventory Days	50.15	24.47	36.79	0.00	0.00
Payable days	17.24	26.27	79.79	50.96	110.92
Cash Conversion Cycle	42.14	23.25	-39.32	142.46	240.98