Magson Retail Peer Comparison

NSE: MAGSON

₹179.95

₹0.00 (0.00%)

As on 30-Oct-2026 15:28IST

Market cap

₹333 Cr

Revenue (TTM)

₹109 Cr

P/E Ratio

391.4

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Market cap (₹ Cr)	333	494	194	11	1,108
Revenue (₹ Cr)	109	270	1,854	1	928
Net Profit (₹ Cr)	0.85	10.53	-248.17	0.09	17.07
Net Margin (%)	0.77	3.87	-13.27	6.69	1.82
RoE (%)	1.74	13.23	--	0.69	3.75
Price to Earnings	391.43	46.87	--	131.62	64.88
Price-To-Book	2.68	4.21	-0.20	0.88	2.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Operating Revenue	108.55	270.19	1,800.00	--	873.28
Total Income	110.24	271.83	1,838.23	--	873.66
Total Expenditure	105.91	258.03	1,823.08	--	850.85
EBITDA	2.64	12.16	-23.08	--	22.43
Depreciation	2.18	0.45	95.69	--	0.77
EBIT	0.46	11.71	-118.77	--	21.66
Interest	0.90	0.02	169.03	--	2.27
Other Income	1.69	1.64	38.23	--	0.38
Exceptional Items	--	--	--	--	--
Profit before Tax	1.25	13.34	-249.56	--	19.77
Provision for Tax	0.39	2.80	-0.23	--	-14.60
Profit after Tax	0.85	10.53	-249.33	--	34.37

Liabilities (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Shareholder's Funds	85.80	117.32	-912.92	--	466.69
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.95	-0.10	1,096.63	--	32.62
Current Liabilities	24.25	9.53	1,212.15	--	8.89
Total Liabilities	111.00	126.91	1,395.86	--	525.64

Assets (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Non-Current Assets	70.29	1.51	1,079.64	--	72.78
Current Assets	40.71	125.24	316.22	--	435.42
Total Assets	111.00	126.91	1,395.86	--	525.64
Total Debt*	8.37	0.60	1,234.71	--	49.94
Net Current Assets	16.46	115.71	-895.93	--	426.53
Contingent Liabilities	0.59	0.00	60.33	--	--

Cashflow (₹ Cr)

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Cash From Operating Activities	-16.29	-21.66	-60.22	--	24.04
Cash Flow from Investing Activities	-29.68	-7.06	-8.09	--	23.51
Cash from Financing Activities	56.48	65.45	92.15	--	-43.30
Net Cash Inflow / Outflow	10.51	36.73	23.84	--	4.24

Ratios

Profitability Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
ROCE (%)	3.30	16.71	-27.46	--	4.45
ROE (%)	1.74	13.23	0.00	--	8.01
ROA (%)	1.12	10.80	-18.43	--	5.87
EBIT Margin (%)	3.99	5.11	0.84	--	2.61
Net Margin (%)	0.77	3.87	-13.56	--	3.93
Cash Profit Margin (%)	2.79	4.07	-8.01	--	4.02

Growth Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Revenue Growth (%)	61.12	-10.22	-9.78	--	191.67
EBIT Growth (%)	129.99	-39.03	-74.86	--	-25.47
Net Profit Growth (%)	95.66	-32.03	-1.21	--	73.96
EPS Growth (%)	18.81	-47.50	-1.21	--	65.98
Book Value Growth (%)	193.76	179.91	-37.96	--	19.23

Valuation Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Price / Earnings	217.23	22.95	0.00	--	62.30
Price / Book Value	2.54	2.06	-0.24	--	4.59
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	41.28	13.77	92.89	--	95.46
Market Cap (₹ Cr)	184.88	241.71	221.76	--	2,141.19

Solvency Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Debt to Equity	0.11	0.01	-1.35	--	0.11
Short term debt to equity ratio	0.10	0.01	-0.63	--	--
Current Ratio	1.68	13.15	0.26	--	48.97
Quick Ratio	0.84	10.36	0.11	--	48.97
Interest Coverage	2.38	733.78	-0.48	--	9.72

Operating Efficiency Ratios

	Magson Retail	C K K Retail Mart	Spencer's Retail	Hit Kit Global	BN Agrochem
Debtors to sales (%)	1.76	12.37	1.39	--	16.26
Asset Turnover	1.43	2.77	1.42	--	1.49
Receivable days	4.47	32.15	4.11	--	90.00
Inventory Days	51.41	39.67	33.68	--	0.00
Payable days	18.05	15.72	78.59	--	40.46
Cash Conversion Cycle	37.83	56.10	-40.80	--	49.54