Swati Projects Peer Comparison

BSE: 543914

₹38.00

₹-0.88 (-2.26%)

As on 21-Sep-2026IST

Market cap

₹38 Cr

Revenue (TTM)

₹35 Cr

P/E Ratio

5.5

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	38	34,405	29,697	25,843	22,327
Revenue (₹ Cr)	35	404	10,285	5,303	6,380
Net Profit (₹ Cr)	9.28	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	26.30	74.72	14.02	21.20	18.97
RoE (%)	43.98	1.41	10.08	16.25	16.14
Price to Earnings	5.47	79.85	20.49	22.92	18.44
Price-To-Book	3.23	1.17	1.85	3.44	2.70

Income Statement (₹ Cr)

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	35.28	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.00	5.87	25.57	15.03	3.80
Total Income	1.42	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	0.00	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	11.81	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	23.47	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	11.66	362.26	1,950.48	1,497.38	1,612.11
Taxes	2.39	56.33	505.07	369.75	401.27
Profit after Tax	9.28	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	-2.27	0.00	4.05	0.00	0.00
Share of Associate	0.00	124.96	0.00	0.00	0.00
Consolidated Profit	7.01	430.89	1,449.46	1,127.63	1,210.84

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	16.20	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	-2.27	0.00	4.05	0.00	0.00
Non-Current Liabilities	2.06	3,407.06	141.91	115.58	137.71
Current Liabilities	8.24	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	25.65	35,100.39	54,550.48	21,485.87	29,334.64

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	1.63	169.20	1,233.12	446.49	827.99
Current Assets	26.70	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	25.65	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	--	--	196.39	7.21	4.00

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-9.95	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	10.78	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	-0.22	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	0.61	-102.41	540.97	866.90	164.20

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	4.07	1.21	11.25	11.18	9.55
ROE (%)	43.98	1.41	10.08	16.25	16.14
ROA (%)	34.33	0.91	2.34	4.21	4.05
EBIT Margin (%)	33.06	88.46	59.60	64.20	56.04
Net Margin (%)	26.30	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	1,709.38	30.99	4.76	50.20	11.86
EBIT Growth (%)	19,340.00	33.57	33.65	58.09	64.71
Net Profit Growth (%)	1,16,075.00	42.45	85.35	95.19	524.34
EPS Growth (%)	1,75,442.53	-86.84	68.98	74.92	521.96
Book Value Growth (%)	-3.85	3.76	7.66	12.13	5.63

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	5.60	82.47	19.84	23.08	18.32
Price / Book Value	3.30	1.21	1.85	3.46	2.69
Dividend Yield (%)	0.00	0.48	0.63	0.07	0.00
EV/EBITDA	3.42	95.97	12.43	13.31	11.96
Market Cap (₹ Cr)	21.48	31,951.18	19,684.03	14,056.08	15,214.34

	Swati Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	2.85	0.00	0.00
Short term debt to equity ratio	--	--	2.89	0.98	1.50
Current Ratio	3.24	1,357.85	1.24	1.26	1.29
Quick Ratio	3.24	1,357.85	1.24	1.26	1.29
Interest Coverage	2.49	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.