Market cap
₹605 Cr
Revenue (TTM)
₹79 Cr
P/E Ratio
26.5
P/B Ratio
1
Div. Yield
0 %
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
605 | 3,317 | 431 | 284 | 203 |
Revenue (₹ Cr) |
79 | 992 | 14 | 1 | 82 |
Net Profit (₹ Cr) |
16.26 | 83.49 | 0.85 | 0.32 | -31.23 |
Net Margin (%) |
20.21 | 8.30 | 5.95 | 39.97 | -31.88 |
RoE (%) |
6.20 | -- | 14.95 | 0.91 | -7.87 |
Price to Earnings |
26.54 | 39.74 | 925.39 | 890.35 | -- |
Price-To-Book |
1.02 | -- | 8.51 | 8.08 | 0.56 |
Income Statement (₹ Cr)
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
78.60 | 0.00 | 13.81 | 0.67 | 406.37 |
|
Total Income
|
80.44 | 0.00 | 14.24 | 0.68 | 424.07 |
|
Total Expenditure
|
54.14 | 0.93 | 13.67 | 0.37 | 406.33 |
|
EBITDA
|
24.46 | -0.93 | 0.14 | 0.30 | 0.04 |
|
Depreciation
|
5.10 | 0.01 | 0.09 | 0.01 | 16.55 |
|
EBIT
|
19.36 | -0.94 | 0.05 | 0.30 | -16.51 |
|
Interest
|
0.69 | 0.02 | 0.01 | -- | 0.98 |
|
Other Income
|
1.85 | -- | 0.43 | 0.01 | 17.69 |
|
Exceptional Items
|
-- | -5.77 | -- | -- | -- |
|
Profit before Tax
|
20.51 | -6.73 | 0.47 | 0.30 | 0.14 |
|
Provision for Tax
|
4.26 | 0.00 | -0.38 | 0.08 | 0.98 |
|
Profit after Tax
|
16.26 | -6.73 | 0.85 | 0.22 | -0.84 |
Liabilities (₹ Cr)
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
450.50 | -2.46 | 5.53 | 34.91 | 388.75 |
|
Minority Interest
|
18.23 | -- | -- | -- | 12.13 |
|
Non-Current Liabilities
|
14.10 | 0.00 | 0.18 | 0.00 | 161.85 |
|
Current Liabilities
|
38.88 | 7.04 | 1.75 | 0.06 | 43.53 |
|
Total Liabilities
|
521.71 | 4.58 | 8.31 | 34.97 | 606.25 |
Assets (₹ Cr)
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
408.02 | 0.75 | 2.72 | 27.22 | 172.47 |
|
Current Assets
|
113.70 | 3.83 | 4.74 | 7.75 | 433.78 |
|
Total Assets
|
521.71 | 4.58 | 8.31 | 34.97 | 606.25 |
|
Total Debt*
|
12.72 | 5.53 | 1.46 | 0.00 | 1.24 |
|
Net Current Assets
|
74.82 | -3.22 | 2.99 | 7.69 | 390.26 |
|
Contingent Liabilities
|
0.17 | -- | -- | -- | 90.99 |
Cashflow (₹ Cr)
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.89 | -4.34 | -2.51 | 0.16 | 42.62 |
|
Cash Flow from Investing Activities
|
-272.96 | -- | 0.87 | -0.21 | -0.03 |
|
Cash from Financing Activities
|
283.51 | 4.33 | 1.08 | -- | -14.59 |
|
Net Cash Inflow / Outflow
|
11.44 | -0.01 | -0.56 | -0.05 | 28.00 |
Ratios
Profitability Ratios
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.15 | -157.17 | 7.30 | 0.86 | 0.28 |
|
ROE (%)
|
6.20 | -746.60 | 14.95 | 0.63 | -0.22 |
|
ROA (%)
|
4.88 | -121.80 | 11.57 | 0.63 | -0.13 |
|
EBIT Margin (%)
|
33.47 | -- | 4.12 | 45.98 | 4.36 |
|
Net Margin (%)
|
20.21 | -- | 5.95 | 32.30 | -0.20 |
|
Cash Profit Margin (%)
|
27.18 | -- | 6.77 | 33.75 | 3.87 |
Growth Ratios
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
214.74 | -- | 190.26 | 6.63 | 54.28 |
|
EBIT Growth (%)
|
141.65 | -87.05 | 134.53 | 40.47 | 114.67 |
|
Net Profit Growth (%)
|
119.92 | -608.26 | 148.40 | 38.33 | 99.35 |
|
EPS Growth (%)
|
79.43 | -608.26 | 124.70 | 38.33 | 99.35 |
|
Book Value Growth (%)
|
283.47 | -157.74 | -4.68 | 0.63 | -1.27 |
Valuation Ratios
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
45.67 | 0.00 | 27.04 | 2,374.89 | 0.00 |
|
Price / Book Value
|
1.47 | -16.70 | 2.40 | 14.88 | 0.69 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 2.08 |
|
EV/EBITDA
|
22.09 | -50.31 | 24.01 | 1,680.86 | 6.67 |
|
Market Cap (₹ Cr)
|
611.27 | -- | 13.29 | 519.39 | 265.40 |
Solvency Ratios
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | -2.25 | 0.26 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | -2.25 | 0.08 | -- | 0.00 |
|
Current Ratio
|
2.92 | 0.54 | 2.71 | 126.83 | 9.97 |
|
Quick Ratio
|
2.92 | 0.54 | 2.71 | 126.83 | 8.06 |
|
Interest Coverage
|
30.80 | -314.74 | 52.26 | -- | 1.14 |
Operating Efficiency Ratios
| Veefin Solutions | Lords Mark | Sancode Tech | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.17 | -- | 2.64 | 86.83 | 9.16 |
|
Asset Turnover
|
0.24 | 0.00 | 1.89 | 0.02 | 0.64 |
|
Receivable days
|
137.94 | -- | 9.38 | 326.86 | 37.99 |
|
Inventory Days
|
0.00 | -- | 0.00 | 0.00 | 99.36 |
|
Payable days
|
-- | -- | -- | -- | 34.72 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | 102.63 |