Hma Agro Peer Comparison

NSE: HMAAGRO | BSE: 543929

₹23.98

₹0.76 (3.27%)

As on 25-Sep-2026IST

Market cap

₹1,200 Cr

Revenue (TTM)

₹7,904 Cr

P/E Ratio

5.6

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Market cap (₹ Cr)	1,200	25,910	23,934	14,663	14,515
Revenue (₹ Cr)	7,904	10,364	77,720	11,633	6,366
Net Profit (₹ Cr)	215.10	371.90	1,090.47	639.66	337.99
Net Margin (%)	2.66	3.58	1.40	5.47	5.27
RoE (%)	23.78	19.56	11.55	14.71	9.21
Price to Earnings	5.59	69.67	20.71	22.90	39.12
Price-To-Book	1.21	12.47	2.23	3.12	3.18

Income Statement (₹ Cr)

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Operating Revenue	7,904.20	10,364.07	77,720.16	11,633.47	6,365.67
Total Income	8,089.57	10,376.07	78,000.64	11,683.37	6,411.08
Total Expenditure	7,741.19	9,190.29	75,261.95	10,386.33	5,644.71
EBITDA	163.02	1,173.78	2,458.21	1,247.14	720.96
Depreciation	30.94	571.55	463.05	266.60	177.78
EBIT	132.08	602.23	1,995.16	980.54	543.18
Interest	38.62	134.46	734.48	143.15	76.04
Other Income	185.37	12.00	280.48	49.90	45.42
Exceptional Items	0.00	0.00	-25.83	0.00	0.00
Profit before Tax	278.83	479.77	1,515.33	887.29	512.56
Provision for Tax	63.73	107.87	424.86	247.63	174.57
Profit after Tax	215.10	371.90	1,090.47	639.66	337.99

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Shareholder's Funds	940.78	1,944.52	10,440.72	4,520.44	4,138.11
Minority Interest	-0.46	0.00	-2.43	0.00	0.00
Non-Current Liabilities	6.84	1,108.28	1,886.64	865.43	1,263.40
Current Liabilities	1,443.57	1,389.71	12,428.30	3,678.57	3,004.84
Total Liabilities	2,412.87	5,239.42	24,735.56	9,017.88	8,893.68

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Non-Current Assets	326.67	3,144.70	7,589.00	1,456.11	4,819.02
Current Assets	1,822.06	722.20	15,655.68	6,486.49	3,383.62
Total Assets	2,412.87	5,239.42	24,735.56	9,017.88	8,893.68
Total Debt*	850.03	1,331.95	818.17	973.25	3,169.35
Net Current Assets	378.49	-667.51	3,227.38	2,807.92	378.79
Contingent Liabilities	48.72	158.91	190.91	140.89	2.58

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Cash From Operating Activities	-84.55	1,556.54	3,928.34	910.50	599.47
Cash Flow from Investing Activities	-140.71	-434.67	-1,066.24	-844.81	-946.66
Cash from Financing Activities	266.76	-1,130.22	-1,678.25	-127.36	347.28
Net Cash Inflow / Outflow	41.51	-8.35	1,183.85	-61.67	0.08

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
ROCE (%)	16.43	17.40	18.52	19.77	9.29
ROE (%)	23.78	19.56	11.55	14.71	9.21
ROA (%)	10.44	8.02	4.62	7.76	4.35
EBIT Margin (%)	1.67	5.81	2.57	8.43	8.53
Net Margin (%)	2.66	3.58	1.40	5.47	5.27
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Revenue Growth (%)	42.60	16.25	16.74	28.19	14.99
EBIT Growth (%)	100.33	10.69	12.51	21.55	8.92
Net Profit Growth (%)	145.66	31.20	0.66	6.47	-11.16
EPS Growth (%)	148.85	31.20	2.32	3.17	-11.80
Book Value Growth (%)	19.25	13.21	10.52	17.30	8.30

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Price / Earnings	5.59	69.67	20.37	22.90	37.53
Price / Book Value	1.21	12.47	2.23	3.12	3.18
Dividend Yield (%)	0.00	0.52	0.54	0.71	0.51
EV/EBITDA	11.07	23.17	9.10	12.27	24.52
Market Cap (₹ Cr)	1,083.81	20,502.05	23,009.57	12,612.56	10,047.00

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Debt to Equity	0.00	0.35	0.04	0.00	0.22
Short term debt to equity ratio	0.89	0.18	0.03	0.21	0.52
Current Ratio	1.26	0.52	1.26	1.76	1.13
Quick Ratio	0.34	0.09	0.60	0.41	0.08
Interest Coverage	8.22	4.57	3.06	7.20	7.74

	Hma Agro	Hatsun Agro	AWL Agri Business	LT Foods	Balrampur Mills
Debtors to sales (%)	0.30	0.05	3.38	7.39	2.82
Asset Turnover	3.83	2.24	3.29	1.41	0.82
Receivable days	4.61	0.24	12.17	26.14	9.38
Inventory Days	52.67	29.10	40.63	151.59	181.98
Payable days	6.80	15.25	16.98	97.50	31.02
Cash Conversion Cycle	50.48	14.08	35.82	80.22	160.34

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.