Market cap
₹1,227 Cr
Revenue (TTM)
₹402 Cr
P/E Ratio
24.3
P/B Ratio
2.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 19.00 | -- | -- |
| EBIT | -- | -- | 64.96 | 484.28 | -- |
| Net Profit | -- | -- | 46.63 | 443.44 | -- |
| EPS | -- | -- | 30.84 | 312.65 | -- |
| Book Value | -- | -- | 88.36 | 237.55 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 9.02 | -- | 9.30 | -- | -- |
| Net Margin
| 5.50 | -- | 7.67 | -- | -- |
| Return on equity
| 35.42 | -- | 8.79 | -- | -- |
| Return on Capital
| 20.80 | -- | 9.88 | -- | -- |
| Return on Assets
| 9.32 | -- | 5.57 | -- | -- |
| Debt to Equity (x)
| -- | -- | 0.21 | -- | -- |
Profitability
ROCE
9.88
Lower than Peers by 4.19
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
9.88
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.07
|
--
|
18.66
|
14.42
|
--
|
ROE
8.79
Lower than Peers by 3.58
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
8.79
|
--
|
--
|
--
|
--
|
|
Peer Median
|
12.37
|
--
|
15.59
|
12.23
|
--
|
ROA
5.57
Lower than Peers by 1.97
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
5.57
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.53
|
--
|
7.33
|
5.60
|
--
|
EBIT Margin
9.30
Higher than Peers by 0.52
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
9.30
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.78
|
--
|
8.89
|
12.62
|
--
|
Net Margin
7.67
Higher than Peers by 1.13
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
7.67
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.53
|
--
|
7.37
|
7.25
|
--
|
Cash Profit Margin
9.34
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
9.34
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.51
|
--
|
23.86
|
53.86
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.04
|
--
|
-0.03
|
213.34
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-1.70
|
--
|
--
|
190.82
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.21
Lower than Peers by 0.14
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
0.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.35
|
--
|
0.43
|
0.46
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
0.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.98
Higher than Peers by 1.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
2.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.48
|
--
|
1.67
|
1.52
|
--
|
Quick Ratio
2.40
Higher than Peers by 1.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
2.40
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.73
|
--
|
0.93
|
0.78
|
--
|
Interest Coverage
7.04
Higher than Peers by 2.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
7.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.94
|
--
|
7.61
|
4.20
|
--
|
Operating Efficiency
Debtors to sales
25.82
Higher than Peers by 14.25
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
25.82
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.58
|
--
|
14.63
|
10.24
|
--
|
Asset Turnover
0.73
Lower than Peers by 0.41
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
0.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.13
|
--
|
1.23
|
0.91
|
--
|
Receivable days
94.26
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
94.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
69.06
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
69.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
64.49
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
64.49
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
98.83
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
98.83
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
45.45
Higher than Peers by 19.61
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
45.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
25.84
|
--
|
16.71
|
9.42
|
--
|
Price / Book Value
3.77
Higher than Peers by 1.18
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
3.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.59
|
--
|
1.39
|
1.60
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.40
|
--
|
0.26
|
0.43
|
--
|
EV/EBITDA
27.60
Higher than Peers by 11.24
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
27.60
|
--
|
--
|
--
|
--
|
|
Peer Median
|
16.36
|
--
|
9.63
|
9.64
|
--
|
Market Cap
1,323
Lower than Peers by 1,998
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cosmic Crf
|
1,323
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3,320
|
--
|
1,595
|
2,547
|
--
|