Market cap
₹141 Cr
Revenue (TTM)
₹1,450 Cr
P/E Ratio
11.5
P/B Ratio
0.9
Div. Yield
0 %
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
141 | 1,641 | 1,637 | 204 | 203 |
Revenue (₹ Cr) |
1,450 | 861 | 12,005 | 401 | 671 |
Net Profit (₹ Cr) |
12.26 | 30.49 | 149.87 | 10.68 | 19.39 |
Net Margin (%) |
0.84 | 3.54 | 1.24 | 2.66 | 2.87 |
RoE (%) |
7.68 | 27.96 | 15.33 | 17.30 | 14.45 |
Price to Earnings |
11.50 | 53.82 | 11.06 | 18.84 | 10.48 |
Price-To-Book |
0.85 | 13.15 | 1.52 | 2.48 | 1.39 |
Income Statement (₹ Cr)
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,450.42 | -- | 11,790.67 | 400.80 | 649.85 |
|
Total Income
|
1,454.22 | -- | 11,859.38 | 401.95 | 652.10 |
|
Total Expenditure
|
1,436.33 | -- | 11,633.76 | 383.13 | 626.87 |
|
EBITDA
|
14.09 | -- | 156.91 | 17.66 | 22.98 |
|
Depreciation
|
2.84 | -- | 56.33 | 1.39 | 1.77 |
|
EBIT
|
11.25 | -- | 100.58 | 16.27 | 21.21 |
|
Interest
|
3.46 | -- | 14.29 | 5.88 | 3.19 |
|
Other Income
|
3.80 | -- | 68.71 | 1.15 | 2.25 |
|
Exceptional Items
|
-- | -- | -5.68 | -- | -0.34 |
|
Profit before Tax
|
11.58 | -- | 150.27 | 11.55 | 19.93 |
|
Provision for Tax
|
-0.68 | -- | 8.89 | 0.86 | 2.31 |
|
Profit after Tax
|
12.26 | -- | 141.38 | 10.68 | 17.62 |
Liabilities (₹ Cr)
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
172.11 | -- | 1,043.30 | 67.11 | 142.07 |
|
Minority Interest
|
-- | -- | 16.54 | 0.13 | -- |
|
Non-Current Liabilities
|
6.11 | -- | 411.29 | 4.34 | 9.24 |
|
Current Liabilities
|
93.71 | -- | 1,315.81 | 74.64 | 85.58 |
|
Total Liabilities
|
280.54 | -- | 2,800.48 | 146.37 | 236.89 |
Assets (₹ Cr)
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
50.03 | -- | 874.44 | 17.41 | 61.87 |
|
Current Assets
|
221.90 | -- | 1,912.50 | 128.81 | 175.01 |
|
Total Assets
|
280.54 | -- | 2,800.48 | 146.37 | 236.89 |
|
Total Debt*
|
30.40 | -- | 34.23 | 51.76 | 26.70 |
|
Net Current Assets
|
128.19 | -- | 596.69 | 54.17 | 89.44 |
|
Contingent Liabilities
|
41.79 | -- | 378.62 | 1.08 | 16.00 |
Cashflow (₹ Cr)
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
68.43 | -- | 301.80 | -5.14 | 8.05 |
|
Cash Flow from Investing Activities
|
-43.33 | -- | -175.09 | -0.44 | 0.36 |
|
Cash from Financing Activities
|
-8.20 | -- | -42.33 | 11.91 | -5.94 |
|
Net Cash Inflow / Outflow
|
16.91 | -- | 84.38 | 6.33 | 2.46 |
Ratios
Profitability Ratios
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.58 | -- | 16.22 | 16.60 | 14.41 |
|
ROE (%)
|
7.68 | -- | 14.55 | 17.30 | 13.30 |
|
ROA (%)
|
4.77 | -- | 5.74 | 8.50 | 7.84 |
|
EBIT Margin (%)
|
1.23 | -- | 1.91 | 4.69 | 3.88 |
|
Net Margin (%)
|
0.84 | -- | 1.19 | 2.66 | 2.70 |
|
Cash Profit Margin (%)
|
1.04 | -- | 1.68 | 3.01 | 2.98 |
Growth Ratios
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.19 | -- | 5.69 | 26.74 | 27.32 |
|
EBIT Growth (%)
|
55.96 | -- | 23.42 | 35.28 | 51.00 |
|
Net Profit Growth (%)
|
69.36 | -- | 27.98 | 60.23 | 75.42 |
|
EPS Growth (%)
|
69.36 | -- | 28.44 | 53.34 | 75.42 |
|
Book Value Growth (%)
|
8.12 | -- | 15.49 | 19.02 | 13.00 |
Valuation Ratios
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.70 | -- | 13.54 | 17.31 | 10.14 |
|
Price / Book Value
|
0.72 | -- | 1.82 | 2.80 | 1.27 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.09 | 1.66 |
|
EV/EBITDA
|
5.39 | -- | 7.20 | 12.12 | 7.66 |
|
Market Cap (₹ Cr)
|
118.93 | -- | 1,891.22 | 187.61 | 178.77 |
Solvency Ratios
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | -- | 0.03 | 0.77 | 0.19 |
|
Short term debt to equity ratio
|
0.10 | -- | 0.03 | 0.68 | 0.16 |
|
Current Ratio
|
2.37 | -- | 1.45 | 1.73 | 2.05 |
|
Quick Ratio
|
2.32 | -- | 1.45 | 1.73 | 2.05 |
|
Interest Coverage
|
4.34 | -- | 11.52 | 2.97 | 7.26 |
Operating Efficiency Ratios
| Spectrum Talent | Kapston Services | TeamLease Services | Integrated Personnel | Aarvi Encon | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.42 | -- | 4.62 | 25.51 | 15.75 |
|
Asset Turnover
|
5.65 | -- | 4.79 | 3.19 | 2.89 |
|
Receivable days
|
30.31 | -- | 16.03 | 80.82 | 61.17 |
|
Inventory Days
|
1.58 | -- | 0.00 | 0.00 | 0.00 |
|
Payable days
|
1.39 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
30.49 | -- | -- | -- | -- |