NIIT Learning Sys Peer Comparison

NSE: NIITMTS | BSE: 543952

₹191.08

₹-13.43 (-6.57%)

As on 01-Oct-2026IST

Market cap

₹2,636 Cr

Revenue (TTM)

₹2,066 Cr

P/E Ratio

10.3

P/B Ratio

1.7

Div. Yield

1.7 %

Edit

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Market cap (₹ Cr)	2,636	34,904	3,001	2,238	2,062
Revenue (₹ Cr)	2,066	4,106	57	245	525
Net Profit (₹ Cr)	255.83	14.45	5.81	35.01	157.19
Net Margin (%)	12.15	0.33	9.61	14.09	29.13
RoE (%)	15.89	2.16	7.61	60.85	7.29
Price to Earnings	10.30	1,712.22	516.35	63.93	14.30
Price-To-Book	1.73	8.47	37.78	21.90	2.10

Income Statement (₹ Cr)

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Operating Revenue	1,951.98	3,899.54	55.58	218.48	481.51
Total Income	2,005.42	4,131.04	59.43	220.24	518.75
Total Expenditure	1,597.76	3,529.53	49.40	172.82	314.39
EBITDA	354.22	370.01	6.17	45.66	167.12
Depreciation	76.39	437.39	1.62	2.16	58.35
EBIT	277.84	-67.38	4.55	43.50	108.77
Interest	27.31	101.89	0.63	4.36	78.22
Other Income	53.44	231.50	3.85	1.76	37.24
Exceptional Items	27.22	-52.57	--	--	86.10
Profit before Tax	331.18	9.92	7.77	40.90	152.64
Provision for Tax	83.46	34.09	1.88	11.55	23.78
Profit after Tax	247.72	-24.17	5.89	29.35	128.86

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Shareholder's Funds	1,542.89	4,520.39	76.61	90.56	958.36
Minority Interest	--	50.37	0.94	--	--
Non-Current Liabilities	491.39	1,195.19	2.38	40.59	656.63
Current Liabilities	1,171.77	1,866.28	22.88	72.49	227.08
Total Liabilities	3,207.89	7,720.46	102.81	205.39	1,842.07

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Non-Current Assets	1,247.75	2,212.65	70.75	24.46	1,678.58
Current Assets	1,958.30	5,419.58	32.06	179.18	163.50
Total Assets	3,207.89	7,720.46	102.81	205.39	1,842.07
Total Debt*	267.39	10.50	5.93	8.49	301.00
Net Current Assets	786.53	3,553.30	9.18	106.69	-63.59
Contingent Liabilities	25.36	23.85	1.16	--	77.53

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Cash From Operating Activities	288.44	833.24	-0.19	34.82	105.75
Cash Flow from Investing Activities	-414.20	-3,282.50	1.29	-48.21	-100.89
Cash from Financing Activities	130.25	2,755.05	-2.66	46.52	-26.09
Net Cash Inflow / Outflow	4.50	305.79	-1.55	33.13	-21.24

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
ROCE (%)	23.20	3.69	10.42	76.40	22.75
ROE (%)	18.91	-1.03	8.00	57.70	21.80
ROA (%)	9.04	-0.41	5.99	18.81	6.93
EBIT Margin (%)	20.88	15.43	18.04	21.71	42.44
Net Margin (%)	12.35	-0.59	9.91	13.33	24.84
Cash Profit Margin (%)	16.60	10.60	13.52	14.42	38.57

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Revenue Growth (%)	18.07	35.09	-5.78	151.99	34.60
EBIT Growth (%)	1.05	166.18	-12.36	206.32	134.73
Net Profit Growth (%)	8.89	90.06	-16.57	203.71	160.29
EPS Growth (%)	7.78	92.05	-16.58	194.68	133.00
Book Value Growth (%)	27.11	762.00	8.28	710.17	298.92

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Price / Earnings	14.55	0.00	419.01	12.11	12.21
Price / Book Value	2.46	5.95	31.36	19.63	1.36
Dividend Yield (%)	1.24	0.00	0.00	0.13	0.00
EV/EBITDA	8.53	39.75	240.11	36.71	7.63
Market Cap (₹ Cr)	3,604.34	25,025.30	2,402.93	1,777.86	1,288.67

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Debt to Equity	0.18	0.00	0.08	0.09	0.32
Short term debt to equity ratio	--	0.00	--	0.09	0.00
Current Ratio	1.67	2.90	1.40	2.47	0.72
Quick Ratio	1.67	2.85	0.98	2.47	0.71
Interest Coverage	13.13	1.10	13.37	10.38	2.95

	NIIT Learning Sys	Physicswallah	Shanti Edu	Mobavenue AI Tech	Veranda Learning
Debtors to sales (%)	19.35	2.10	29.37	27.16	6.98
Asset Turnover	0.71	0.67	0.57	1.40	0.26
Receivable days	58.83	5.77	84.75	87.78	29.98
Inventory Days	0.01	8.37	54.74	0.00	2.24
Payable days	4,592.69	482.07	138.44	--	1,052.57
Cash Conversion Cycle	-4,533.85	-467.93	1.04	--	-1,020.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.