Market cap
₹28 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 97.71 | 24.57 | 21.53 |
| EBIT | -- | -- | 10.18 | 10.95 | 24.90 |
| Net Profit | -- | -- | 1.03 | 11.03 | 4.89 |
| EPS | -- | -- | -2.22 | -3.09 | -11.52 |
| Book Value | -- | -- | 15.40 | 38.76 | 24.07 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 8.78 | 7.64 | 4.62 | 8.30 | 13.43 |
| Net Margin
| 2.93 | 2.17 | 0.92 | 1.80 | 6.06 |
| Return on equity
| 11.57 | 10.54 | 2.86 | 4.41 | 27.45 |
| Return on Capital
| 12.23 | 11.86 | 6.87 | 9.82 | 19.98 |
| Return on Assets
| 2.90 | 2.18 | 0.94 | 1.56 | 6.20 |
| Debt to Equity (x)
| -- | -- | 1.33 | 0.82 | 1.96 |
Profitability
ROCE
6.87
Lower than Peers by 8.21
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
6.87
|
9.82
|
19.98
|
11.60
|
11.01
|
|
Peer Median
|
15.09
|
--
|
19.59
|
17.21
|
--
|
ROE
2.86
Lower than Peers by 9.26
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
2.86
|
4.41
|
27.45
|
10.42
|
7.55
|
|
Peer Median
|
12.12
|
--
|
16.86
|
15.36
|
--
|
ROA
0.94
Lower than Peers by 2.68
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
0.94
|
1.56
|
6.20
|
1.37
|
0.84
|
|
Peer Median
|
3.61
|
--
|
7.26
|
7.11
|
--
|
EBIT Margin
4.62
Lower than Peers by 0.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
4.62
|
8.30
|
13.43
|
6.55
|
5.31
|
|
Peer Median
|
4.92
|
--
|
4.55
|
5.43
|
--
|
Net Margin
0.92
Lower than Peers by 2.12
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
0.92
|
1.80
|
6.06
|
1.30
|
0.78
|
|
Peer Median
|
3.04
|
--
|
5.56
|
5.56
|
--
|
Cash Profit Margin
5.46
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
5.46
|
5.55
|
9.35
|
4.66
|
2.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
97.71
Higher than Peers by 73.99
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
97.71
|
7.52
|
-9.06
|
14.01
|
20.27
|
|
Peer Median
|
23.72
|
--
|
26.22
|
31.63
|
--
|
EBIT Growth
10.18
Lower than Peers by 31.81
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
10.18
|
-33.54
|
86.51
|
40.44
|
58.47
|
|
Peer Median
|
41.98
|
--
|
7.57
|
60.92
|
--
|
Net Profit Growth
1.03
Lower than Peers by 42.79
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
1.03
|
-67.89
|
321.90
|
91.84
|
-51.65
|
|
Peer Median
|
43.82
|
--
|
3.99
|
73.08
|
--
|
EPS Growth
-2.22
Lower than Peers by 38.14
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
-2.22
|
-77.61
|
315.62
|
23.26
|
-51.65
|
|
Peer Median
|
35.91
|
--
|
5.72
|
70.91
|
--
|
Book Value Growth
19.23
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
19.23
|
145.58
|
37.22
|
107.81
|
-17.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.33
Higher than Peers by 1.19
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
1.33
|
0.82
|
1.96
|
2.22
|
5.84
|
|
Peer Median
|
0.14
|
--
|
0.16
|
0.24
|
--
|
Short term debt to equity ratio
0.67
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
0.67
|
0.65
|
1.31
|
1.09
|
1.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.26
Lower than Peers by 0.00
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
1.26
|
1.60
|
1.22
|
1.24
|
1.26
|
|
Peer Median
|
1.26
|
--
|
1.18
|
1.83
|
--
|
Quick Ratio
0.51
Lower than Peers by 0.36
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
0.51
|
0.68
|
0.35
|
0.47
|
0.56
|
|
Peer Median
|
0.87
|
--
|
0.85
|
1.02
|
--
|
Interest Coverage
1.28
Lower than Peers by 6.39
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
1.28
|
1.51
|
2.55
|
1.37
|
1.25
|
|
Peer Median
|
7.67
|
--
|
11.67
|
11.57
|
--
|
Operating Efficiency
Debtors to sales
20.65
Higher than Peers by 9.26
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
20.65
|
28.48
|
19.72
|
22.82
|
34.02
|
|
Peer Median
|
11.39
|
--
|
10.27
|
8.55
|
--
|
Asset Turnover
1.01
Lower than Peers by 0.46
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
1.01
|
0.86
|
1.02
|
1.05
|
1.08
|
|
Peer Median
|
1.47
|
--
|
1.35
|
1.34
|
--
|
Receivable days
63.98
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
63.98
|
85.44
|
81.80
|
96.12
|
98.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
152.76
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
152.76
|
220.41
|
191.97
|
163.88
|
146.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
118.14
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
118.14
|
117.49
|
122.47
|
127.83
|
133.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
98.59
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
98.59
|
188.36
|
151.30
|
132.17
|
111.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
129.23
Higher than Peers by 56.93
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
129.23
|
110.88
|
--
|
--
|
--
|
|
Peer Median
|
72.30
|
--
|
68.31
|
73.09
|
--
|
Price / Book Value
3.40
Lower than Peers by 4.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
3.40
|
3.44
|
--
|
--
|
--
|
|
Peer Median
|
8.25
|
--
|
7.37
|
9.15
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.26
|
--
|
0.29
|
0.28
|
--
|
EV/EBITDA
17.60
Lower than Peers by 49.52
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
17.60
|
19.85
|
4.00
|
5.32
|
8.78
|
|
Peer Median
|
67.12
|
--
|
54.67
|
64.53
|
--
|
Market Cap
69
Lower than Peers by 13,199
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Comrade Appliances
|
69
|
58
|
--
|
--
|
--
|
|
Peer Median
|
13,268
|
--
|
16,489
|
22,542
|
--
|