Auro Impex Peer Comparison

NSE: AUROIMPEX

₹41.80

₹-2.20 (-5.00%)

As on 09-Oct-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹250 Cr

P/E Ratio

12.3

P/B Ratio

1

Div. Yield

0 %

Edit

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Market cap (₹ Cr)	51	15,751	7,707	376	189
Revenue (₹ Cr)	250	3,029	2,640	115	50
Net Profit (₹ Cr)	4.16	209.00	229.20	12.20	19.20
Net Margin (%)	1.65	6.22	7.63	9.89	30.55
RoE (%)	8.44	3.72	7.51	9.51	10.71
Price to Earnings	12.26	73.95	21.48	30.83	9.84
Price-To-Book	0.99	2.61	1.58	2.77	0.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Operating Revenue	250.20	2,851.72	2,568.50	121.62	54.74
Total Income	251.89	3,025.75	2,709.49	128.98	67.49
Total Expenditure	241.33	2,650.77	2,170.19	114.88	36.58
EBITDA	8.87	200.95	398.31	6.74	18.17
Depreciation	0.60	95.13	213.21	2.04	0.71
EBIT	8.26	105.82	185.10	4.70	17.46
Interest	4.21	25.07	37.21	0.06	0.02
Other Income	1.69	174.03	140.98	7.35	12.75
Exceptional Items	--	-10.64	--	--	--
Profit before Tax	5.74	244.14	404.38	12.00	30.19
Provision for Tax	1.58	73.06	66.41	2.94	8.95
Profit after Tax	4.16	171.08	337.98	9.06	21.24

Liabilities (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Shareholder's Funds	51.33	5,859.05	4,757.92	129.34	187.68
Minority Interest	--	-2.91	--	--	--
Non-Current Liabilities	7.95	1,041.01	97.81	-3.74	0.44
Current Liabilities	50.13	3,335.65	1,310.02	30.06	5.44
Total Liabilities	109.41	10,232.80	6,165.76	159.80	193.56

Assets (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Non-Current Assets	25.83	3,489.82	3,272.40	34.68	34.65
Current Assets	83.59	6,742.67	2,893.35	120.98	158.91
Total Assets	109.41	10,232.80	6,165.76	159.80	193.56
Total Debt*	42.68	367.34	793.28	0.00	0.00
Net Current Assets	33.45	3,407.02	1,583.33	90.92	153.47
Contingent Liabilities	5.15	121.24	111.85	1.93	0.68

Cashflow (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Cash From Operating Activities	23.45	82.54	213.20	12.23	10.99
Cash Flow from Investing Activities	-4.37	-124.31	-320.26	-3.27	-5.92
Cash from Financing Activities	-17.16	-46.32	96.89	-0.05	-5.75
Net Cash Inflow / Outflow	1.91	-88.09	-10.18	8.91	-0.67

Ratios

Profitability Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
ROCE (%)	10.05	4.39	8.34	9.67	16.80
ROE (%)	8.44	2.92	7.34	7.26	11.81
ROA (%)	3.62	1.69	5.72	6.15	11.45
EBIT Margin (%)	4.22	13.15	21.00	11.59	56.48
Net Margin (%)	1.65	5.65	12.47	7.02	31.47
Cash Profit Margin (%)	1.90	9.34	21.42	9.12	40.09

Growth Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Revenue Growth (%)	-4.85	11.39	19.32	77.34	1.37
EBIT Growth (%)	1.39	-45.80	39.22	206.16	7.88
Net Profit Growth (%)	-10.16	-62.66	184.96	434.90	1.97
EPS Growth (%)	-10.16	-62.06	197.48	434.90	1.97
Book Value Growth (%)	8.73	-0.12	6.83	7.65	9.18

Valuation Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Price / Earnings	6.35	68.71	30.67	39.78	9.59
Price / Book Value	0.51	2.06	2.20	2.78	1.09
Dividend Yield (%)	0.00	1.14	0.63	0.59	2.83
EV/EBITDA	5.33	32.98	20.41	24.10	6.54
Market Cap (₹ Cr)	26.42	12,047.38	10,466.14	360.19	203.71

Solvency Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Debt to Equity	0.83	0.06	0.17	0.00	0.00
Short term debt to equity ratio	0.68	0.06	0.17	--	--
Current Ratio	1.67	2.02	2.21	4.02	29.20
Quick Ratio	0.77	1.67	1.34	3.00	28.51
Interest Coverage	2.36	10.74	11.87	202.34	1,255.18

Operating Efficiency Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Debtors to sales (%)	8.77	23.40	19.45	9.66	8.27
Asset Turnover	2.18	0.28	0.44	0.83	0.30
Receivable days	48.38	72.66	66.97	37.76	31.34
Inventory Days	57.68	151.94	169.39	93.28	24.09
Payable days	17.64	75.76	137.30	44.51	61.28
Cash Conversion Cycle	88.42	148.84	99.05	86.53	-5.84