Auro Impex Peer Comparison

NSE: AUROIMPEX

₹24.15

₹0.00 (0.00%)

As on 28-Aug-2026 12:30IST

Market cap

₹29 Cr

Revenue (TTM)

₹263 Cr

P/E Ratio

7.1

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Market cap (₹ Cr)	29	13,625	14,166	439	208
Revenue (₹ Cr)	263	3,029	2,640	115	50
Net Profit (₹ Cr)	4.63	209.00	229.20	12.20	19.20
Net Margin (%)	1.75	6.22	7.63	9.89	30.55
RoE (%)	10.40	3.72	7.51	9.51	10.71
Price to Earnings	7.08	63.96	39.48	36.00	10.81
Price-To-Book	0.62	2.26	2.92	3.23	1.08

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Operating Revenue	145.90	2,851.72	2,568.50	--	54.74
Total Income	147.05	3,025.75	2,709.49	--	67.49
Total Expenditure	137.83	2,650.77	2,170.19	--	36.58
EBITDA	8.07	200.95	398.31	--	18.17
Depreciation	0.54	95.13	213.21	--	0.71
EBIT	7.52	105.82	185.10	--	17.46
Interest	3.15	25.07	37.21	--	0.02
Other Income	1.15	174.03	140.98	--	12.75
Exceptional Items	--	-10.64	--	--	--
Profit before Tax	5.52	244.14	404.38	--	30.19
Provision for Tax	1.52	73.06	66.41	--	8.95
Profit after Tax	4.00	171.08	337.98	--	21.24

Liabilities (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Shareholder's Funds	45.37	5,859.05	4,757.92	--	187.68
Minority Interest	--	-2.91	--	--	--
Non-Current Liabilities	7.94	1,041.01	97.81	--	0.44
Current Liabilities	36.76	3,335.65	1,310.02	--	5.44
Total Liabilities	90.07	10,232.80	6,165.76	--	193.56

Assets (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Non-Current Assets	24.57	3,489.82	3,272.40	--	34.65
Current Assets	65.50	6,742.67	2,893.35	--	158.91
Total Assets	90.07	10,232.80	6,165.76	--	193.56
Total Debt*	32.13	367.34	793.28	--	0.00
Net Current Assets	28.75	3,407.02	1,583.33	--	153.47
Contingent Liabilities	5.15	121.24	111.85	--	0.68

Cashflow (₹ Cr)

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Cash From Operating Activities	11.98	82.54	213.20	--	10.99
Cash Flow from Investing Activities	-4.22	-124.31	-320.26	--	-5.92
Cash from Financing Activities	-7.54	-46.32	96.89	--	-5.75
Net Cash Inflow / Outflow	0.21	-88.09	-10.18	--	-0.67

Ratios

Profitability Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
ROCE (%)	--	4.39	8.34	--	16.80
ROE (%)	--	2.92	7.34	--	11.81
ROA (%)	--	1.69	5.72	--	11.45
EBIT Margin (%)	6.32	13.15	21.00	--	56.48
Net Margin (%)	2.72	5.65	12.47	--	31.47
Cash Profit Margin (%)	--	9.34	21.42	--	40.09

Growth Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Revenue Growth (%)	--	11.39	19.32	--	1.37
EBIT Growth (%)	2.14	-45.80	39.22	--	7.88
Net Profit Growth (%)	--	-62.66	184.96	--	1.97
EPS Growth (%)	--	-62.06	197.48	--	1.97
Book Value Growth (%)	--	-0.12	6.83	--	9.18

Valuation Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Price / Earnings	--	68.71	30.67	--	9.59
Price / Book Value	--	2.06	2.20	--	1.09
Dividend Yield (%)	--	1.14	0.63	--	2.83
EV/EBITDA	--	32.98	20.41	--	6.54
Market Cap (₹ Cr)	--	12,047.38	10,466.14	--	203.71

Solvency Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Debt to Equity	--	0.06	0.17	--	0.00
Short term debt to equity ratio	0.54	0.06	0.17	--	--
Current Ratio	--	2.02	2.21	--	29.20
Quick Ratio	--	1.67	1.34	--	28.51
Interest Coverage	--	10.74	11.87	--	1,255.18

Operating Efficiency Ratios

	Auro Impex	Graphite India	HEG	De Nora India	Panasonic Carbon
Debtors to sales (%)	11.32	23.40	19.45	--	8.27
Asset Turnover	--	0.28	0.44	--	0.30
Receivable days	--	72.66	66.97	--	31.34
Inventory Days	--	151.94	169.39	--	24.09
Payable days	--	75.76	137.30	--	61.28
Cash Conversion Cycle	--	148.84	99.05	--	-5.84