Top KingWin Ltd Class A Ordinary Shares (TCJH) Financials
$0.32
As on 20-Dec-2024 09:30EDT
Market cap
$91 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
10.5
Div. Yield
0 %
Income Statement ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5.45
|
3.12
|
6.29
|
1.33
|
--
|
--
|
|||||
|
Cost of Revenue
|
1.86
|
0.96
|
1.36
|
0.46
|
--
|
--
|
|||||
|
Gross Profit
|
3.59
|
2.17
|
4.94
|
0.87
|
--
|
--
|
|||||
|
Operating Expenses
|
6.07
|
3.09
|
1.89
|
0.49
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-2.48
|
-0.92
|
3.04
|
0.38
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.43
|
-0.89
|
3.09
|
0.38
|
--
|
--
|
|||||
|
Provision for Tax
|
0.12
|
-0.12
|
0.78
|
0.04
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-2.55
|
-0.77
|
2.31
|
0.34
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
2.31
|
0.34
|
--
|
--
|
Liabilities ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.40
|
1.82
|
2.80
|
0.45
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.16
|
0.37
|
0.49
|
0.54
|
--
|
--
|
|||||
|
Current Liabilities
|
2.67
|
2.89
|
2.59
|
0.81
|
--
|
--
|
|||||
|
Total Liabilities
|
10.24
|
5.09
|
5.88
|
1.79
|
--
|
--
|
Assets ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.62
|
2.23
|
0.92
|
0.79
|
--
|
--
|
|||||
|
Current Assets
|
6.61
|
2.86
|
4.96
|
1.00
|
--
|
--
|
|||||
|
Total Assets
|
10.24
|
5.09
|
5.88
|
1.79
|
--
|
--
|
|||||
|
Total Debt*
|
0.35
|
0.54
|
0.62
|
0.64
|
--
|
--
|
|||||
|
Net Current Assets
|
3.94
|
-0.03
|
2.38
|
0.20
|
--
|
--
|
Cashflow ($ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.65
|
-1.40
|
3.77
|
0.18
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.15
|
-0.13
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
7.77
|
0.30
|
0.05
|
0.10
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-50.35
|
-26.69
|
102.38
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-55.22
|
-33.41
|
142.24
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-33.25
|
-14.07
|
60.17
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-44.18
|
-27.70
|
48.82
|
29.08
|
--
|
--
|
|||||
|
Net Margin (%)
|
-46.72
|
-24.71
|
36.68
|
25.49
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.75
|
-0.50
|
3.72
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-178.59
|
-128.14
|
692.17
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-230.23
|
-133.42
|
579.07
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.78
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
1.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
10.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.30
|
0.22
|
1.42
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.09
|
0.05
|
0.22
|
--
|
--
|
|||||
|
Current Ratio
|
2.48
|
0.99
|
1.92
|
1.25
|
--
|
--
|
|||||
|
Quick Ratio
|
2.40
|
0.98
|
1.85
|
1.14
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.55
|
0.89
|
15.29
|
54.88
|
--
|
--
|
|||||
|
Asset Turnover
|
0.71
|
0.57
|
1.64
|
--
|
--
|
--
|
|||||
|
Receivable days
|
9.25
|
57.94
|
49.17
|
200.45
|
--
|
--
|
|||||
|
Inventory Days
|
21.11
|
33.75
|
33.95
|
68.01
|
--
|
--
|
|||||
|
Payable days
|
89.07
|
210.29
|
149.67
|
216.97
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-58.71
|
-118.59
|
-66.54
|
51.49
|
--
|
--
|