MOS Utility Peer Comparison

NSE: MOS

₹6.65

₹0.60 (9.92%)

As on 22-Sep-2026IST

Market cap

₹171 Cr

Revenue (TTM)

₹626 Cr

P/E Ratio

9.5

P/B Ratio

1.3

Div. Yield

0 %

Edit

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Market cap (₹ Cr)	171	5,789	5,254	4,444	2,993
Revenue (₹ Cr)	626	1,243	386	806	1,178
Net Profit (₹ Cr)	18.78	503.59	236.93	188.37	70.37
Net Margin (%)	2.97	31.84	49.63	22.97	5.86
RoE (%)	17.81	10.42	27.02	33.79	11.32
Price to Earnings	9.46	11.50	22.42	23.59	51.51
Price-To-Book	1.27	1.10	5.46	6.90	5.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Operating Revenue	626.49	1,243.47	386.47	806.33	1,177.89
Total Income	632.83	1,581.48	477.37	820.17	1,201.38
Total Expenditure	598.15	884.99	150.27	543.81	1,099.54
EBITDA	28.34	358.48	236.20	262.52	78.35
Depreciation	4.50	43.79	11.07	29.67	6.33
EBIT	23.84	314.69	225.13	232.85	72.03
Interest	5.27	7.71	0.00	2.86	0.64
Other Income	6.34	338.01	90.90	13.84	23.48
Exceptional Items	0.00	-21.08	0.00	5.79	0.00
Profit before Tax	24.91	623.91	316.03	249.62	94.88
Provision for Tax	6.13	120.32	79.10	61.25	24.50
Profit after Tax	18.78	503.59	236.93	188.37	70.37

Liabilities (₹ Cr)

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Shareholder's Funds	108.97	5,106.48	903.94	596.33	522.47
Minority Interest	-0.69	0.00	0.00	0.00	-12.26
Non-Current Liabilities	4.98	270.86	30.78	95.62	5.00
Current Liabilities	104.95	666.83	1,076.00	249.96	187.11
Total Liabilities	--	5,520.61	2,669.65	898.64	724.30

Assets (₹ Cr)

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Non-Current Assets	28.32	108.70	306.81	548.67	188.97
Current Assets	145.31	5,914.60	1,604.19	361.24	533.76
Total Assets	--	5,520.61	2,669.65	898.64	724.30
Total Debt*	--	0.00	145.00	0.00	0.00
Net Current Assets	40.36	5,247.77	528.19	111.28	346.65
Contingent Liabilities	--	2.20	395.03	3.77	10.70

Cashflow (₹ Cr)

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Cash From Operating Activities	--	311.49	260.30	100.90	67.29
Cash Flow from Investing Activities	--	-290.03	164.84	-5.77	-22.67
Cash from Financing Activities	--	-28.84	-289.23	-140.23	-4.28
Net Cash Inflow / Outflow	--	-7.38	135.91	-45.10	40.34

Ratios

Profitability Ratios

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
ROCE (%)	--	15.64	60.68	43.04	17.52
ROE (%)	17.81	10.42	27.02	33.79	11.32
ROA (%)	17.16	8.71	11.48	23.02	9.81
EBIT Margin (%)	3.81	25.31	58.25	28.88	6.11
Net Margin (%)	2.97	31.84	49.63	22.97	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Revenue Growth (%)	--	7.27	21.02	10.09	71.21
EBIT Growth (%)	--	7.07	24.93	20.92	20.06
Net Profit Growth (%)	--	-16.43	-43.17	19.03	10.48
EPS Growth (%)	--	-13.61	7.13	19.04	5.18
Book Value Growth (%)	--	14.49	14.12	3.87	11.97

Valuation Ratios

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Price / Earnings	9.39	11.12	22.42	24.21	51.51
Price / Book Value	1.27	1.10	5.46	6.90	5.54
Dividend Yield (%)	0.00	0.00	2.10	0.00	0.30
EV/EBITDA	5.67	-0.18	17.24	16.63	33.25
Market Cap (₹ Cr)	--	6,929.00	3,597.43	4,872.77	1,354.68

Solvency Ratios

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Debt to Equity	0.01	0.00	0.00	0.05	0.00
Short term debt to equity ratio	--	--	0.20	--	--
Current Ratio	1.38	8.87	1.49	1.45	2.85
Quick Ratio	1.22	8.87	1.49	1.45	2.85
Interest Coverage	5.73	81.92	1,532.95	88.28	149.94

Operating Efficiency Ratios

	MOS Utility	Just Dial	MSTC	MPS	Bls E-Services
Debtors to sales (%)	0.60	0.00	58.71	16.55	10.12
Asset Turnover	5.72	0.22	0.19	0.99	1.64
Receivable days	--	0.00	367.66	55.11	41.68
Inventory Days	--	0.00	0.00	0.00	0.73
Payable days	--	--	--	--	976.09
Cash Conversion Cycle	--	--	--	--	-933.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.