Market cap
₹423 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
907.4
P/B Ratio
8.3
Div. Yield
0 %
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
423 | 3,453 | 598 | 284 | 210 |
Revenue (₹ Cr) |
14 | 992 | 79 | 1 | 82 |
Net Profit (₹ Cr) |
0.85 | 83.49 | 16.26 | 0.32 | -31.23 |
Net Margin (%) |
5.95 | 8.30 | 20.21 | 39.97 | -31.88 |
RoE (%) |
14.95 | -- | 6.20 | 0.91 | -7.87 |
Price to Earnings |
907.39 | 41.36 | 26.23 | 890.35 | -- |
Price-To-Book |
8.34 | -- | 1.00 | 8.08 | 0.58 |
Income Statement (₹ Cr)
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.81 | 0.00 | 78.60 | 0.67 | 406.37 |
|
Total Income
|
14.24 | 0.00 | 80.44 | 0.68 | 424.07 |
|
Total Expenditure
|
13.67 | 0.93 | 54.14 | 0.37 | 406.33 |
|
EBITDA
|
0.14 | -0.93 | 24.46 | 0.30 | 0.04 |
|
Depreciation
|
0.09 | 0.01 | 5.10 | 0.01 | 16.55 |
|
EBIT
|
0.05 | -0.94 | 19.36 | 0.30 | -16.51 |
|
Interest
|
0.01 | 0.02 | 0.69 | -- | 0.98 |
|
Other Income
|
0.43 | -- | 1.85 | 0.01 | 17.69 |
|
Exceptional Items
|
-- | -5.77 | -- | -- | -- |
|
Profit before Tax
|
0.47 | -6.73 | 20.51 | 0.30 | 0.14 |
|
Provision for Tax
|
-0.38 | 0.00 | 4.26 | 0.08 | 0.98 |
|
Profit after Tax
|
0.85 | -6.73 | 16.26 | 0.22 | -0.84 |
Liabilities (₹ Cr)
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.53 | -2.46 | 450.50 | 34.91 | 388.75 |
|
Minority Interest
|
-- | -- | 18.23 | -- | 12.13 |
|
Non-Current Liabilities
|
0.18 | 0.00 | 14.10 | 0.00 | 161.85 |
|
Current Liabilities
|
1.75 | 7.04 | 38.88 | 0.06 | 43.53 |
|
Total Liabilities
|
8.31 | 4.58 | 521.71 | 34.97 | 606.25 |
Assets (₹ Cr)
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.72 | 0.75 | 408.02 | 27.22 | 172.47 |
|
Current Assets
|
4.74 | 3.83 | 113.70 | 7.75 | 433.78 |
|
Total Assets
|
8.31 | 4.58 | 521.71 | 34.97 | 606.25 |
|
Total Debt*
|
1.46 | 5.53 | 12.72 | 0.00 | 1.24 |
|
Net Current Assets
|
2.99 | -3.22 | 74.82 | 7.69 | 390.26 |
|
Contingent Liabilities
|
-- | -- | 0.17 | -- | 90.99 |
Cashflow (₹ Cr)
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.51 | -4.34 | 0.89 | 0.16 | 42.62 |
|
Cash Flow from Investing Activities
|
0.87 | -- | -272.96 | -0.21 | -0.03 |
|
Cash from Financing Activities
|
1.08 | 4.33 | 283.51 | -- | -14.59 |
|
Net Cash Inflow / Outflow
|
-0.56 | -0.01 | 11.44 | -0.05 | 28.00 |
Ratios
Profitability Ratios
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.30 | -157.17 | 7.15 | 0.86 | 0.28 |
|
ROE (%)
|
14.95 | -746.60 | 6.20 | 0.63 | -0.22 |
|
ROA (%)
|
11.57 | -121.80 | 4.88 | 0.63 | -0.13 |
|
EBIT Margin (%)
|
4.12 | -- | 33.47 | 45.98 | 4.36 |
|
Net Margin (%)
|
5.95 | -- | 20.21 | 32.30 | -0.20 |
|
Cash Profit Margin (%)
|
6.77 | -- | 27.18 | 33.75 | 3.87 |
Growth Ratios
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
190.26 | -- | 214.74 | 6.63 | 54.28 |
|
EBIT Growth (%)
|
134.53 | -87.05 | 141.65 | 40.47 | 114.67 |
|
Net Profit Growth (%)
|
148.40 | -608.26 | 119.92 | 38.33 | 99.35 |
|
EPS Growth (%)
|
124.70 | -608.26 | 79.43 | 38.33 | 99.35 |
|
Book Value Growth (%)
|
-4.68 | -157.74 | 283.47 | 0.63 | -1.27 |
Valuation Ratios
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.04 | 0.00 | 45.67 | 2,374.89 | 0.00 |
|
Price / Book Value
|
2.40 | -16.70 | 1.47 | 14.88 | 0.69 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 2.08 |
|
EV/EBITDA
|
24.01 | -50.31 | 22.09 | 1,680.86 | 6.67 |
|
Market Cap (₹ Cr)
|
13.29 | -- | 611.27 | 519.39 | 265.40 |
Solvency Ratios
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | -2.25 | 0.03 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.08 | -2.25 | 0.01 | -- | 0.00 |
|
Current Ratio
|
2.71 | 0.54 | 2.92 | 126.83 | 9.97 |
|
Quick Ratio
|
2.71 | 0.54 | 2.92 | 126.83 | 8.06 |
|
Interest Coverage
|
52.26 | -314.74 | 30.80 | -- | 1.14 |
Operating Efficiency Ratios
| Sancode Tech | Lords Mark | Veefin Solutions | Likhami Consulting | EKI Energy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.64 | -- | 63.17 | 86.83 | 9.16 |
|
Asset Turnover
|
1.89 | 0.00 | 0.24 | 0.02 | 0.64 |
|
Receivable days
|
9.38 | -- | 137.94 | 326.86 | 37.99 |
|
Inventory Days
|
0.00 | -- | 0.00 | 0.00 | 99.36 |
|
Payable days
|
-- | -- | -- | -- | 34.72 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | 102.63 |