Stock Report

All about this stock under one free report Last Updated: 22-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

Udayshivakumar Infra Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

NSE: USK | BSE: 543861

₹19.97

up-down-arrow ₹-0.15 (-0.75%)

As on 22-Sep-2026IST

Market cap

info icon

₹110 Cr

Revenue (TTM)

info icon

₹199 Cr

P/E Ratio

info icon

9.3

P/B Ratio

info icon

0.6

Div. Yield

info icon

0 %

Edit peer-selector-edit
Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Market cap (₹ Cr)
 110 23,891 22,127 21,716 22,655
Revenue (₹ Cr)
 199 27,380 12,752 7,686 10,185
Net Profit (₹ Cr)
 11.84 1,128.57 765.12 954.14 601.20
Net Margin (%)
 5.85 4.10 5.86 12.14 5.81
RoE (%)
 7.14 14.91 24.04 4.76 27.06
Price to Earnings
 9.27 21.02 29.79 22.76 37.66
Price-To-Book
 0.64 2.95 6.97 0.99 8.92

Income Statement (₹ Cr)

Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Operating Revenue arrow
199.41 27,379.86 12,751.92 7,686.46 10,185.34
Total Income arrow
202.51 27,545.58 13,051.30 7,862.07 10,349.71
Total Expenditure arrow
171.71 25,103.14 12,095.48 3,504.07 9,127.83
EBITDA arrow
27.70 2,276.72 656.44 4,182.39 1,057.51
Depreciation arrow
8.96 517.59 13.59 1,206.21 167.25
EBIT arrow
18.74 1,759.13 642.85 2,976.18 890.26
Interest arrow
8.71 460.53 0.03 1,731.17 213.88
Other Income arrow
3.09 165.72 299.38 175.61 164.37
Exceptional Items arrow
0.00 36.58 80.16 -42.65 0.00
Profit before Tax arrow
13.13 1,500.90 1,022.36 1,377.98 840.75
Provision for Tax arrow
1.29 372.33 257.23 423.83 239.55
Profit after Tax arrow
11.84 1,128.57 765.12 954.14 601.20

Liabilities (₹ Cr)

Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Shareholder's Funds arrow
170.31 7,776.55 3,017.26 20,948.78 2,399.59
Minority Interest arrow
0.00 7.92 -22.69 0.00 -0.03
Non-Current Liabilities arrow
72.73 1,389.99 119.36 29,325.23 179.66
Current Liabilities arrow
122.05 18,590.26 12,938.93 3,779.61 4,507.20
Total Liabilities arrow
329.63 25,572.82 13,343.65 54,009.07 6,196.71

Assets (₹ Cr)

Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Non-Current Assets arrow
70.30 3,232.31 893.10 43,085.10 1,193.08
Current Assets arrow
207.82 23,254.09 15,226.44 4,681.71 5,630.54
Total Assets arrow
329.63 25,572.82 13,343.65 54,009.07 6,196.71
Total Debt* arrow
59.99 4,188.62 0.00 18,991.63 964.11
Net Current Assets arrow
85.77 4,663.83 2,287.51 902.10 1,123.34
Contingent Liabilities arrow
157.16 389.16 2,853.96 360.37 767.67

Cashflow (₹ Cr)

Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Cash From Operating Activities arrow
-8.05 913.95 661.13 1,971.21 184.28
Cash Flow from Investing Activities arrow
-8.66 -718.50 574.73 375.36 -234.09
Cash from Financing Activities arrow
15.40 399.66 -269.24 -719.71 -217.85
Net Cash Inflow / Outflow arrow
-1.31 595.11 966.62 1,626.86 -267.66

Ratios

Profitability Ratios

 Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
ROCE (%) arrow
-0.25 16.17 39.22 24.75 28.89
ROE (%) arrow
7.14 14.91 24.04 4.76 27.06
ROA (%) arrow
3.41 4.24 5.12 1.77 8.85
EBIT Margin (%) arrow
9.40 6.42 5.04 38.72 8.74
Net Margin (%) arrow
5.85 4.10 5.86 12.14 5.81
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Revenue Growth (%) arrow
-31.68 14.56 3.75 -2.20 8.70
EBIT Growth (%) arrow
197.97 19.41 0.84 12.35 27.32
Net Profit Growth (%) arrow
170.63 61.94 30.72 -85.60 46.72
EPS Growth (%) arrow
170.63 54.09 7.48 -0.36 46.84
Book Value Growth (%) arrow
-3.70 26.77 11.39 44.25 22.74

Valuation Ratios

 Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Price / Earnings arrow
9.27 21.75 32.35 13.06 37.66
Price / Book Value arrow
0.64 2.95 6.97 0.99 8.92
Dividend Yield (%) arrow
0.00 0.79 1.22 1.45 0.23
EV/EBITDA arrow
5.35 11.14 23.78 9.00 21.44
Market Cap (₹ Cr) arrow
199.61 16,645.34 22,109.97 27,253.93 9,576.25

Solvency Ratios

 Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Debt to Equity arrow
0.11 0.08 0.00 0.85 0.04
Short term debt to equity ratio arrow
0.09 0.32 -- 0.02 0.42
Current Ratio arrow
1.70 1.25 1.18 1.24 1.25
Quick Ratio arrow
1.00 1.16 1.08 1.14 1.08
Interest Coverage arrow
2.51 4.26 32,980.19 1.80 4.93

Operating Efficiency Ratios

 Udayshivakumar Infra Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Debtors to sales (%) arrow
11.48 30.70 39.93 2.02 12.71
Asset Turnover arrow
0.57 1.03 0.85 0.14 1.50
Receivable days arrow
48.14 111.40 90.37 26.12 43.45
Inventory Days arrow
71.06 22.75 32.97 15.14 26.21
Payable days arrow
274.91 264.65 4,141.82 363.68 196.85
Cash Conversion Cycle arrow
-155.72 -130.50 -4,018.48 -322.42 -127.19
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...