Nirman Agri Peer Comparison

NSE: NIRMAN

₹28.80

₹-0.15 (-0.52%)

As on 28-Aug-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹237 Cr

P/E Ratio

1.3

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Market cap (₹ Cr)	23	3,236	1,031	953	650
Revenue (₹ Cr)	237	1,972	251	383	582
Net Profit (₹ Cr)	25.29	129.84	28.79	28.69	7.40
Net Margin (%)	10.68	6.57	11.04	7.46	1.27
RoE (%)	34.33	30.54	37.23	22.91	5.88
Price to Earnings	1.31	24.93	27.50	33.22	45.94
Price-To-Book	0.21	6.55	--	6.56	5.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Operating Revenue	236.52	1,561.03	250.64	358.76	581.56
Total Income	236.70	1,562.78	260.68	361.54	584.21
Total Expenditure	209.97	1,413.53	214.55	326.01	571.00
EBITDA	26.55	147.50	36.08	32.75	10.56
Depreciation	0.64	16.10	1.53	1.31	1.61
EBIT	25.91	131.40	34.55	31.44	8.95
Interest	0.02	15.24	6.20	6.17	2.22
Other Income	0.18	1.75	10.05	2.79	2.66
Exceptional Items	--	--	--	--	--
Profit before Tax	26.07	117.91	38.40	28.06	9.39
Provision for Tax	0.79	29.60	9.61	1.66	1.99
Profit after Tax	25.29	88.31	28.79	26.40	7.40

Liabilities (₹ Cr)

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Shareholder's Funds	109.99	325.51	127.67	104.68	129.98
Minority Interest	--	--	--	--	0.17
Non-Current Liabilities	0.07	46.20	9.73	0.55	2.12
Current Liabilities	3.14	363.28	111.91	117.57	32.36
Total Liabilities	113.19	734.99	249.31	223.33	169.12

Assets (₹ Cr)

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Non-Current Assets	12.69	205.51	52.14	8.82	13.99
Current Assets	100.50	529.43	197.16	213.99	150.64
Total Assets	113.19	734.99	249.31	223.33	169.12
Total Debt*	0.44	55.62	95.04	92.14	22.16
Net Current Assets	97.37	166.15	85.25	96.42	118.28
Contingent Liabilities	--	24.32	0.01	5.00	--

Cashflow (₹ Cr)

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Cash From Operating Activities	-31.61	129.34	-0.12	-31.12	-1.84
Cash Flow from Investing Activities	10.00	-34.96	-24.26	-6.86	-3.89
Cash from Financing Activities	45.92	-103.74	53.51	37.98	18.44
Net Cash Inflow / Outflow	24.32	-9.35	29.13	-0.01	12.71

Ratios

Profitability Ratios

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
ROCE (%)	35.17	34.93	24.97	21.19	8.39
ROE (%)	34.33	27.81	37.23	28.86	5.88
ROA (%)	32.12	12.01	13.84	13.73	4.91
EBIT Margin (%)	11.30	9.56	18.40	9.91	2.27
Net Margin (%)	10.68	5.65	11.04	7.30	1.27
Cash Profit Margin (%)	10.96	6.69	12.10	7.72	1.55

Growth Ratios

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Revenue Growth (%)	273.43	0.00	251.64	39.66	17.01
EBIT Growth (%)	132.83	--	230.62	20.66	7.91
Net Profit Growth (%)	143.03	0.00	188.82	18.86	2.69
EPS Growth (%)	80.86	0.00	108.94	18.86	1.28
Book Value Growth (%)	194.57	0.00	373.42	33.74	6.00

Valuation Ratios

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Price / Earnings	6.23	21.60	10.09	48.03	64.75
Price / Book Value	1.43	5.97	2.28	12.12	3.68
Dividend Yield (%)	1.02	0.00	0.00	0.00	0.00
EV/EBITDA	4.94	13.03	7.64	38.28	35.09
Market Cap (₹ Cr)	157.52	1,895.40	290.46	1,268.27	476.47

Solvency Ratios

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debt to Equity	0.00	0.18	0.74	0.88	0.17
Short term debt to equity ratio	0.00	0.14	0.67	0.88	0.12
Current Ratio	32.06	1.46	1.76	1.82	4.66
Quick Ratio	20.24	0.93	1.29	0.17	3.19
Interest Coverage	1,191.59	8.74	7.20	5.55	5.23

Operating Efficiency Ratios

	Nirman Agri	Jubilant Agri And Consumer Products	Freshara Agro Exports	Bombay Super Seeds	Proventus Agrocom
Debtors to sales (%)	15.86	18.42	33.41	1.87	6.30
Asset Turnover	3.00	2.12	1.21	1.87	3.86
Receivable days	37.88	67.22	117.28	8.53	23.08
Inventory Days	34.97	44.55	61.40	170.42	24.85
Payable days	6.09	68.57	53.80	19.09	10.49
Cash Conversion Cycle	66.76	43.20	124.87	159.86	37.44