Market cap
₹23 Cr
Revenue (TTM)
₹237 Cr
P/E Ratio
1.3
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.16 | 207.92 | 273.43 | 159.79 | -- |
| EBIT | 4.46 | 107.84 | 135.52 | 96.36 | -- |
| Net Profit | 2.82 | 107.25 | 140.27 | 114.55 | -- |
| EPS | 2.82 | 54.23 | 91.13 | 46.69 | -- |
| Book Value | -- | -- | 119.22 | 136.90 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 14.51 | -- | 10.96 | 17.63 | 14.93 |
| Net Margin
| 10.68 | -- | 10.68 | -- | -- |
| Return on equity
| 31.25 | -- | 34.33 | 32.37 | 27.06 |
| Return on Capital
| 31.87 | -- | 35.17 | 33.83 | 26.60 |
| Return on Assets
| 27.53 | -- | 32.12 | 28.08 | 22.38 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.04 |
Profitability
ROCE
35.17
Higher than Peers by 21.21
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
35.17
|
33.83
|
26.60
|
138.35
|
7.00
|
|
Peer Median
|
13.96
|
8.74
|
9.60
|
5.90
|
--
|
ROE
34.33
Higher than Peers by 20.84
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
34.33
|
32.37
|
27.06
|
189.03
|
84.54
|
|
Peer Median
|
13.49
|
6.32
|
8.30
|
4.03
|
--
|
ROA
32.12
Higher than Peers by 25.53
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
32.12
|
28.08
|
22.38
|
67.38
|
3.33
|
|
Peer Median
|
6.59
|
2.62
|
4.06
|
1.73
|
--
|
EBIT Margin
10.96
Lower than Peers by 0.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
10.96
|
17.63
|
14.93
|
25.37
|
1.94
|
|
Peer Median
|
10.96
|
10.55
|
2.83
|
10.11
|
--
|
Net Margin
10.68
Higher than Peers by 6.91
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
10.68
|
16.43
|
14.00
|
18.98
|
1.43
|
|
Peer Median
|
3.77
|
2.09
|
2.26
|
3.07
|
--
|
Cash Profit Margin
10.96
Higher than Peers by 10.96
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
10.96
|
16.93
|
14.32
|
18.99
|
1.43
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
273.43
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
273.43
|
121.40
|
112.08
|
252.92
|
--
|
|
Peer Median
|
--
|
425.03
|
38.68
|
16.24
|
--
|
EBIT Growth
132.06
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
132.06
|
161.36
|
24.83
|
4,524.86
|
--
|
|
Peer Median
|
--
|
325.99
|
103.76
|
119.57
|
--
|
Net Profit Growth
143.03
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
143.03
|
159.76
|
56.45
|
4,580.44
|
--
|
|
Peer Median
|
--
|
237.70
|
24.53
|
1,878.72
|
--
|
EPS Growth
80.86
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
80.86
|
159.76
|
-32.81
|
4,580.45
|
--
|
|
Peer Median
|
--
|
--
|
--
|
2,045.46
|
--
|
Book Value Growth
194.57
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
194.57
|
38.53
|
919.42
|
3,986.73
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.43
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
0.00
|
0.02
|
0.04
|
0.47
|
15.33
|
|
Peer Median
|
0.44
|
0.92
|
1.00
|
0.20
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
0.00
|
0.02
|
0.01
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
32.06
Higher than Peers by 30.19
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
32.06
|
3.14
|
4.24
|
2.82
|
2.81
|
|
Peer Median
|
1.87
|
1.48
|
1.37
|
1.48
|
--
|
Quick Ratio
20.24
Lower than Peers by 1,126.62
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
20.24
|
1.94
|
2.05
|
2.50
|
2.46
|
|
Peer Median
|
1,146.86
|
14.49
|
1.20
|
1.62
|
--
|
Interest Coverage
1,191.59
Higher than Peers by 1,187.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
1,191.59
|
48.93
|
297.22
|
3,013.74
|
740.00
|
|
Peer Median
|
3.86
|
2.67
|
2.87
|
3.76
|
--
|
Operating Efficiency
Debtors to sales
15.86
Lower than Peers by 60.81
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
15.86
|
18.30
|
14.19
|
31.33
|
16.08
|
|
Peer Median
|
76.67
|
31.06
|
27.82
|
22.35
|
--
|
Asset Turnover
3.00
Lower than Peers by 0.32
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
3.00
|
1.71
|
1.60
|
3.55
|
2.33
|
|
Peer Median
|
3.33
|
2.16
|
2.34
|
1.42
|
--
|
Receivable days
37.88
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
37.88
|
45.09
|
52.86
|
65.50
|
58.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
34.97
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
34.97
|
37.37
|
34.05
|
11.44
|
19.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
6.09
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
6.09
|
21.32
|
11.09
|
26.33
|
39.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
66.76
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
66.76
|
61.13
|
75.81
|
50.61
|
38.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.23
Lower than Peers by 21.25
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
6.23
|
9.18
|
12.27
|
--
|
--
|
|
Peer Median
|
27.47
|
92.89
|
66.76
|
126.59
|
--
|
Price / Book Value
1.43
Lower than Peers by 1.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
1.43
|
2.56
|
1.82
|
--
|
--
|
|
Peer Median
|
2.63
|
2.13
|
1.27
|
1.15
|
--
|
Dividend Yield
1.02
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
1.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.94
Lower than Peers by 8.21
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
4.94
|
9.15
|
12.72
|
0.09
|
3.61
|
|
Peer Median
|
13.15
|
29.09
|
11.74
|
12.95
|
--
|
Market Cap
158
Higher than Peers by 31
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Nirman Agri
|
158
|
106
|
55
|
--
|
--
|
|
Peer Median
|
126
|
90
|
45
|
23
|
--
|