Bright Outdoor Mda Peer Comparison

BSE: 543831

₹367.40

₹-6.45 (-1.73%)

As on 09-Nov-2026IST

Market cap

₹808 Cr

Revenue (TTM)

₹153 Cr

P/E Ratio

33.6

P/B Ratio

4.4

Div. Yield

0.1 %

Edit

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Market cap (₹ Cr)	808	23,432	2,745	1,847	1,459
Revenue (₹ Cr)	153	2,973	2,366	7,225	1,916
Net Profit (₹ Cr)	24.05	497.07	327.05	1,013.03	179.31
Net Margin (%)	15.39	16.26	13.27	14.02	8.88
RoE (%)	14.00	12.61	13.25	10.13	9.53
Price to Earnings	33.61	47.14	8.39	1.82	7.74
Price-To-Book	4.41	5.65	1.09	0.17	0.70

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Operating Revenue	153.03	2,709.31	2,355.52	6,928.06	1,876.22
Total Income	156.29	2,803.34	2,443.13	6,928.06	2,000.87
Total Expenditure	121.00	2,115.03	1,869.52	5,175.85	1,628.02
EBITDA	32.03	594.28	486.00	1,752.21	248.20
Depreciation	2.60	124.38	99.83	320.08	85.63
EBIT	29.43	469.90	386.17	1,432.13	162.58
Interest	0.35	5.26	25.97	0.02	20.32
Other Income	3.26	94.03	87.61	0.00	124.65
Exceptional Items	--	--	--	--	--
Profit before Tax	32.35	558.67	447.81	1,432.11	267.11
Provision for Tax	8.30	103.82	115.81	469.79	82.18
Profit after Tax	24.05	454.85	332.00	962.33	184.93

Liabilities (₹ Cr)

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Shareholder's Funds	185.57	3,652.21	2,428.81	10,571.00	2,015.53
Minority Interest	--	--	--	--	115.55
Non-Current Liabilities	0.74	19.17	949.99	-16.25	192.39
Current Liabilities	34.52	734.66	956.94	1,402.94	428.27
Total Liabilities	221.09	4,411.22	4,368.34	11,985.93	2,751.74

Assets (₹ Cr)

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Non-Current Assets	28.32	1,766.42	2,102.38	2,543.32	1,225.61
Current Assets	192.51	2,504.99	2,233.36	9,414.37	1,521.44
Total Assets	221.09	4,411.22	4,368.34	11,985.93	2,751.74
Total Debt*	0.00	11.90	21.00	0.00	35.66
Net Current Assets	157.99	1,770.33	1,276.42	8,011.43	1,093.17
Contingent Liabilities	4.99	25.18	61.24	236.61	176.39

Cashflow (₹ Cr)

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Cash From Operating Activities	3.61	502.35	365.21	102.65	268.55
Cash Flow from Investing Activities	-1.07	-373.62	-172.64	-576.10	-37.51
Cash from Financing Activities	-1.37	-43.27	-208.22	735.56	-236.15
Net Cash Inflow / Outflow	1.17	85.46	-15.65	262.11	-5.10

Ratios

Profitability Ratios

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
ROCE (%)	18.96	16.86	20.02	14.87	14.01
ROE (%)	14.00	13.88	14.28	9.99	9.33
ROA (%)	11.78	11.26	7.89	8.85	6.70
EBIT Margin (%)	23.06	25.41	24.35	25.29	19.87
Net Margin (%)	15.39	16.23	13.59	13.89	9.24
Cash Profit Margin (%)	17.41	21.38	18.01	18.51	14.19

Growth Ratios

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Revenue Growth (%)	20.74	19.55	0.70	34.61	-0.63
EBIT Growth (%)	27.82	19.31	-8.51	32.58	40.38
Net Profit Growth (%)	26.06	19.11	-10.51	35.53	96.87
EPS Growth (%)	24.22	18.90	-10.54	35.53	50.44
Book Value Growth (%)	13.70	23.80	9.20	21.66	3.51

Valuation Ratios

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Price / Earnings	35.35	44.78	10.02	1.71	6.74
Price / Book Value	4.65	5.62	1.37	0.16	0.66
Dividend Yield (%)	0.12	0.00	3.75	0.00	16.39
EV/EBITDA	23.38	27.73	4.31	0.13	3.38
Market Cap (₹ Cr)	850.03	20,370.21	3,325.29	1,646.80	1,327.62

Solvency Ratios

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debt to Equity	0.00	0.00	0.01	0.00	0.02
Short term debt to equity ratio	--	0.00	0.01	--	0.02
Current Ratio	5.58	3.41	2.33	6.71	3.55
Quick Ratio	4.20	3.41	2.11	6.71	3.45
Interest Coverage	94.00	107.17	18.25	0.00	14.15

Operating Efficiency Ratios

	Bright Outdoor Mda	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debtors to sales (%)	51.46	14.23	19.70	74.85	23.44
Asset Turnover	0.75	0.67	0.57	0.64	0.69
Receivable days	165.69	46.09	69.75	240.03	85.04
Inventory Days	115.03	0.00	35.71	0.00	9.73
Payable days	--	--	119.59	--	115.88
Cash Conversion Cycle	--	--	-14.13	--	-21.11