ITCONS E-Solutions Peer Comparison

BSE: 543806

₹255.80

₹-12.80 (-4.77%)

As on 21-Sep-2026IST

Market cap

₹230 Cr

Revenue (TTM)

₹56 Cr

P/E Ratio

43.7

P/B Ratio

3.8

Div. Yield

0.1 %

Edit

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Market cap (₹ Cr)	230	1,867	1,759	602	335
Revenue (₹ Cr)	56	12,005	861	893	275
Net Profit (₹ Cr)	3.25	149.87	30.49	29.17	20.70
Net Margin (%)	5.68	1.24	3.54	3.26	7.48
RoE (%)	18.99	15.33	27.96	43.29	16.18
Price to Earnings	43.71	12.61	57.67	16.29	7.77
Price-To-Book	3.80	1.74	14.09	2.10	1.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Operating Revenue	55.98	11,155.87	689.43	893.13	274.74
Total Income	57.17	11,200.59	690.23	895.95	276.84
Total Expenditure	51.85	11,017.78	658.00	844.19	235.12
EBITDA	4.13	138.09	31.44	48.94	39.62
Depreciation	0.47	53.68	4.49	2.52	0.77
EBIT	3.66	84.41	26.94	46.42	38.84
Interest	0.38	14.80	12.70	10.18	10.33
Other Income	1.18	44.72	0.80	2.82	2.10
Exceptional Items	--	--	--	--	--
Profit before Tax	4.46	114.50	15.04	39.05	30.61
Provision for Tax	1.21	4.03	-2.80	9.88	9.91
Profit after Tax	3.25	110.47	17.84	29.17	20.70

Liabilities (₹ Cr)

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Shareholder's Funds	37.11	906.90	88.88	82.29	185.54
Minority Interest	--	16.05	--	-0.41	50.43
Non-Current Liabilities	0.18	180.68	32.52	22.54	30.05
Current Liabilities	12.31	1,034.68	164.63	127.55	122.57
Total Liabilities	50.21	2,144.50	298.69	233.71	388.59

Assets (₹ Cr)

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Non-Current Assets	25.03	785.41	62.27	47.37	174.11
Current Assets	24.57	1,352.90	223.77	184.60	214.48
Total Assets	50.21	2,144.50	298.69	233.71	388.59
Total Debt*	3.74	44.98	161.08	79.05	118.92
Net Current Assets	12.26	318.22	59.14	57.05	91.90
Contingent Liabilities	--	183.61	12.22	40.52	--

Cashflow (₹ Cr)

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Cash From Operating Activities	-22.89	104.38	-8.33	-21.88	20.72
Cash Flow from Investing Activities	-0.73	-147.52	-39.00	1.70	-148.87
Cash from Financing Activities	22.51	-35.03	47.49	22.99	127.95
Net Cash Inflow / Outflow	-1.12	-78.17	0.16	2.81	-0.21

Ratios

Profitability Ratios

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
ROCE (%)	17.12	14.52	13.16	37.59	19.32
ROE (%)	18.99	13.01	22.23	43.29	16.18
ROA (%)	9.53	5.43	7.39	14.94	7.59
EBIT Margin (%)	9.49	1.64	4.68	5.79	15.18
Net Margin (%)	5.68	0.99	2.58	3.26	7.48
Cash Profit Margin (%)	6.65	1.47	3.24	3.55	7.82

Growth Ratios

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Revenue Growth (%)	96.44	19.68	32.56	75.01	130.20
EBIT Growth (%)	56.51	3.29	33.54	163.25	136.85
Net Profit Growth (%)	70.49	-1.94	41.89	183.95	126.46
EPS Growth (%)	53.13	-3.02	41.89	189.07	11.08
Book Value Growth (%)	45.80	13.39	24.17	56.90	163.76

Valuation Ratios

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Price / Earnings	88.86	27.92	25.24	0.00	19.97
Price / Book Value	14.22	3.37	5.07	0.00	1.81
Dividend Yield (%)	0.03	0.00	0.00	--	0.00
EV/EBITDA	54.51	15.88	18.67	1.11	10.66
Market Cap (₹ Cr)	288.76	3,036.63	450.20	0.00	336.55

Solvency Ratios

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debt to Equity	0.18	0.05	1.81	0.96	0.64
Short term debt to equity ratio	0.08	0.05	1.40	0.84	0.44
Current Ratio	2.00	1.31	1.36	1.45	1.75
Quick Ratio	2.00	1.31	1.33	1.45	1.52
Interest Coverage	12.60	8.74	2.18	4.83	3.96

Operating Efficiency Ratios

	ITCONS E-Solutions	TeamLease Services	Kapston Services	Innovision	Dynamic Services
Debtors to sales (%)	37.92	4.40	23.79	11.96	32.58
Asset Turnover	1.64	5.49	2.85	4.57	1.01
Receivable days	104.18	15.39	76.98	34.66	82.78
Inventory Days	0.00	0.00	2.57	0.00	27.25
Payable days	--	--	97.96	--	32.23
Cash Conversion Cycle	--	--	-18.40	--	77.80

Annual
Quarterly