ResGen Peer Comparison

BSE: 543805

₹46.00

₹-1.25 (-2.65%)

As on 14-Oct-2026IST

Market cap

₹96 Cr

Revenue (TTM)

₹65 Cr

P/E Ratio

9.5

P/B Ratio

--

Div. Yield

0 %

Edit

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Market cap (₹ Cr)	96	11,025	1,716	1,121	952
Revenue (₹ Cr)	65	4,700	572	244	1,067
Net Profit (₹ Cr)	7.98	391.64	62.20	19.83	69.54
Net Margin (%)	12.24	8.17	10.84	7.73	6.33
RoE (%)	14.88	16.64	21.55	13.10	8.17
Price to Earnings	9.46	28.13	27.82	65.34	16.29
Price-To-Book	--	4.31	5.39	7.98	1.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Operating Revenue	65.16	3,868.77	505.35	158.31	933.61
Total Income	65.16	3,980.61	509.83	167.69	958.79
Total Expenditure	49.72	3,541.63	428.60	142.69	738.55
EBITDA	15.44	327.14	76.75	15.62	195.06
Depreciation	3.58	29.09	9.70	1.62	69.96
EBIT	11.86	298.05	67.05	14.00	125.10
Interest	0.73	46.43	11.48	1.86	55.76
Other Income	0.00	111.84	4.48	9.38	25.18
Exceptional Items	--	--	-1.20	--	23.89
Profit before Tax	11.14	363.46	63.25	21.52	118.41
Provision for Tax	3.16	50.56	14.90	5.25	17.77
Profit after Tax	7.98	312.90	48.36	16.27	100.64

Liabilities (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Shareholder's Funds	57.59	2,069.91	178.16	117.71	659.22
Minority Interest	--	7.62	--	8.15	160.00
Non-Current Liabilities	2.07	189.36	76.62	6.19	469.35
Current Liabilities	10.28	362.58	140.55	11.99	415.02
Total Liabilities	70.55	2,645.04	395.33	144.25	1,755.62

Assets (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Non-Current Assets	22.50	670.38	236.91	41.35	1,211.07
Current Assets	47.44	1,959.09	158.42	102.69	492.52
Total Assets	70.55	2,645.04	395.33	144.25	1,755.62
Total Debt*	4.65	282.33	133.91	12.56	473.03
Net Current Assets	37.16	1,596.51	17.86	90.70	77.50
Contingent Liabilities	--	158.50	22.48	3.95	62.64

Cashflow (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Cash From Operating Activities	7.49	282.18	35.88	-18.67	188.20
Cash Flow from Investing Activities	-1.06	-863.63	-67.59	-1.09	-147.53
Cash from Financing Activities	-4.68	640.25	33.45	16.40	7.26
Net Cash Inflow / Outflow	1.75	58.80	1.74	-3.36	47.93

Ratios

Profitability Ratios

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
ROCE (%)	19.69	21.95	28.49	20.73	16.43
ROE (%)	14.88	21.53	31.77	18.05	16.33
ROA (%)	11.77	14.54	14.46	12.58	6.31
EBIT Margin (%)	23.69	11.35	16.07	15.79	23.59
Net Margin (%)	12.24	7.86	9.48	9.70	10.50
Cash Profit Margin (%)	17.73	8.84	11.49	11.30	18.27

Growth Ratios

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Revenue Growth (%)	43.20	22.40	39.20	-34.06	7.76
EBIT Growth (%)	0.61	20.63	25.91	90.35	9.11
Net Profit Growth (%)	21.41	29.15	20.03	88.73	0.75
EPS Growth (%)	21.41	22.20	20.03	100.50	-1.01
Book Value Growth (%)	16.07	147.18	38.27	17.43	14.91

Valuation Ratios

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Price / Earnings	21.28	43.16	32.99	28.40	17.78
Price / Book Value	2.95	6.51	9.03	4.22	2.30
Dividend Yield (%)	0.00	0.28	0.43	0.00	0.00
EV/EBITDA	11.18	30.43	21.24	16.75	8.45
Market Cap (₹ Cr)	169.75	13,481.50	1,595.37	410.46	1,517.96

Solvency Ratios

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debt to Equity	0.08	0.14	0.76	0.13	0.72
Short term debt to equity ratio	--	0.00	0.31	0.06	0.05
Current Ratio	4.61	5.40	1.13	8.57	1.19
Quick Ratio	2.29	3.70	0.68	4.62	1.19
Interest Coverage	16.28	8.83	6.51	12.56	3.12

Operating Efficiency Ratios

	ResGen	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debtors to sales (%)	30.38	7.11	8.16	9.91	28.42
Asset Turnover	0.96	1.80	1.51	1.22	0.59
Receivable days	86.40	25.43	25.67	31.87	101.12
Inventory Days	135.78	60.90	38.57	86.33	0.00
Payable days	25.66	6.16	53.04	1.58	--
Cash Conversion Cycle	196.51	80.17	11.20	116.62	--

Annual
Quarterly