ResGen Peer Comparison

BSE: 543805

₹46.45

₹1.80 (4.03%)

As on 22-Sep-2026 15:32IST

Market cap

₹94 Cr

Revenue (TTM)

₹65 Cr

P/E Ratio

9.3

P/B Ratio

--

Div. Yield

0 %

Edit

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Market cap (₹ Cr)	94	11,566	1,839	1,037	1,094
Revenue (₹ Cr)	65	4,700	572	1,067	244
Net Profit (₹ Cr)	7.98	391.64	62.20	69.54	19.83
Net Margin (%)	12.24	8.17	10.84	6.33	7.73
RoE (%)	14.88	16.64	21.55	8.17	13.10
Price to Earnings	9.27	29.51	29.82	17.75	63.75
Price-To-Book	--	4.52	5.78	1.40	7.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Operating Revenue	65.16	3,868.77	505.35	933.61	158.31
Total Income	65.16	3,980.61	509.83	958.79	167.69
Total Expenditure	49.72	3,541.63	428.60	738.55	142.69
EBITDA	15.44	327.14	76.75	195.06	15.62
Depreciation	3.58	29.09	9.70	69.96	1.62
EBIT	11.86	298.05	67.05	125.10	14.00
Interest	0.73	46.43	11.48	55.76	1.86
Other Income	0.00	111.84	4.48	25.18	9.38
Exceptional Items	--	--	-1.20	23.89	--
Profit before Tax	11.14	363.46	63.25	118.41	21.52
Provision for Tax	3.16	50.56	14.90	17.77	5.25
Profit after Tax	7.98	312.90	48.36	100.64	16.27

Liabilities (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Shareholder's Funds	57.59	2,069.91	178.16	659.22	117.71
Minority Interest	--	7.62	--	160.00	8.15
Non-Current Liabilities	2.07	189.36	76.62	469.35	6.19
Current Liabilities	10.28	362.58	140.55	415.02	11.99
Total Liabilities	70.55	2,645.04	395.33	1,755.62	144.25

Assets (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Non-Current Assets	22.50	670.38	236.91	1,211.07	41.35
Current Assets	47.44	1,959.09	158.42	492.52	102.69
Total Assets	70.55	2,645.04	395.33	1,755.62	144.25
Total Debt*	4.65	282.33	133.91	473.03	12.56
Net Current Assets	37.16	1,596.51	17.86	77.50	90.70
Contingent Liabilities	--	158.50	22.48	62.64	3.95

Cashflow (₹ Cr)

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Cash From Operating Activities	7.49	282.18	35.88	188.20	-18.67
Cash Flow from Investing Activities	-1.06	-863.63	-67.59	-147.53	-1.09
Cash from Financing Activities	-4.68	640.25	33.45	7.26	16.40
Net Cash Inflow / Outflow	1.75	58.80	1.74	47.93	-3.36

Ratios

Profitability Ratios

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
ROCE (%)	19.69	21.95	28.49	16.43	20.73
ROE (%)	14.88	21.53	31.77	16.33	18.05
ROA (%)	11.77	14.54	14.46	6.31	12.58
EBIT Margin (%)	23.69	11.35	16.07	23.59	15.79
Net Margin (%)	12.24	7.86	9.48	10.50	9.70
Cash Profit Margin (%)	17.73	8.84	11.49	18.27	11.30

Growth Ratios

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Revenue Growth (%)	43.20	22.40	39.20	7.76	-34.06
EBIT Growth (%)	0.61	20.63	25.91	9.11	90.35
Net Profit Growth (%)	21.41	29.15	20.03	0.75	88.73
EPS Growth (%)	21.41	22.20	20.03	-1.01	100.50
Book Value Growth (%)	16.07	147.18	38.27	14.91	17.43

Valuation Ratios

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Price / Earnings	21.28	43.16	32.99	17.78	28.40
Price / Book Value	2.95	6.51	9.03	2.30	4.22
Dividend Yield (%)	0.00	0.28	0.43	0.00	0.00
EV/EBITDA	11.18	30.43	21.24	8.45	16.75
Market Cap (₹ Cr)	169.75	13,481.50	1,595.37	1,517.96	410.46

Solvency Ratios

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debt to Equity	0.08	0.14	0.76	0.72	0.13
Short term debt to equity ratio	--	0.00	0.31	0.05	0.06
Current Ratio	4.61	5.40	1.13	1.19	8.57
Quick Ratio	2.29	3.70	0.68	1.19	4.62
Interest Coverage	16.28	8.83	6.51	3.12	12.56

Operating Efficiency Ratios

	ResGen	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debtors to sales (%)	30.38	7.11	8.16	28.42	9.91
Asset Turnover	0.96	1.80	1.51	0.59	1.22
Receivable days	86.40	25.43	25.67	101.12	31.87
Inventory Days	135.78	60.90	38.57	0.00	86.33
Payable days	25.66	6.16	53.04	--	1.58
Cash Conversion Cycle	196.51	80.17	11.20	--	116.62

Annual
Quarterly