Market cap
₹121 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
23
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
57.26
|
50.37
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
57.78
|
50.70
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
49.99
|
45.29
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
7.27
|
5.08
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.86
|
1.20
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
5.41
|
3.87
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
1.47
|
1.14
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.52
|
0.33
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.46
|
3.07
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.12
|
0.69
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
3.34
|
2.37
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.34
|
2.37
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.81
|
33.47
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.14
|
2.47
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
20.95
|
14.94
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
58.90
|
50.88
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11.43
|
13.23
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
47.47
|
37.65
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
58.90
|
50.88
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
15.59
|
13.54
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
26.52
|
22.72
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.65
|
3.66
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.58
|
-2.08
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
0.59
|
1.53
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-2.65
|
3.11
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.72
|
1.94
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
4.25
|
2.92
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
30.05
|
27.32
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-2.16
|
2.98
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-4.49
|
0.40
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
11.94
|
8.94
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
9.50
|
7.09
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.08
|
4.66
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.45
|
7.69
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.78
|
4.68
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.08
|
7.10
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
39.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
40.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
40.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
9.97
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.12
|
26.33
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.10
|
1.87
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.84
|
13.49
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
63.00
|
51.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
73.50
|
72.90
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
48.15
|
37.20
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
77.18
|
62.48
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.42
|
0.40
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.40
|
0.34
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.27
|
2.52
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.60
|
1.70
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
4.03
|
3.70
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
53.25
|
39.77
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.04
|
0.99
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
161.03
|
145.16
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
83.31
|
88.95
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
21.24
|
17.10
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
223.10
|
217.02
|
--
|
--
|
--
|
--
|