Lead Reclaim Peer Comparison

NSE: LRRPL

₹86.90

₹0.55 (0.64%)

As on 03-Sep-2026 15:31IST

Market cap

₹85 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

20.7

P/B Ratio

3

Div. Yield

0 %

Edit

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Market cap (₹ Cr)	85	1,048	366	327	296
Revenue (₹ Cr)	31	568	591	32	351
Net Profit (₹ Cr)	1.46	5.67	25.73	2.85	-197.87
Net Margin (%)	4.67	0.99	4.30	8.91	-52.48
RoE (%)	9.34	3.77	8.30	22.44	-65.90
Price to Earnings	20.68	184.82	14.23	58.55	--
Price-To-Book	2.99	5.80	1.16	16.61	7.23

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Operating Revenue	31.12	550.45	550.41	31.91	383.92
Total Income	31.26	555.91	556.54	31.96	399.97
Total Expenditure	27.41	486.49	505.69	27.22	377.44
EBITDA	3.71	63.96	44.72	4.68	6.48
Depreciation	1.20	16.02	10.97	0.48	18.31
EBIT	2.51	47.95	33.76	4.21	-11.82
Interest	0.65	10.47	0.12	0.43	25.65
Other Income	0.14	5.46	6.13	0.05	16.05
Exceptional Items	--	--	--	--	16.92
Profit before Tax	2.00	42.93	39.76	3.83	-4.51
Provision for Tax	0.54	12.23	10.33	0.98	-0.15
Profit after Tax	1.46	30.70	29.44	2.85	-4.36

Liabilities (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Shareholder's Funds	20.08	191.63	294.02	14.11	179.09
Minority Interest	--	0.01	--	--	--
Non-Current Liabilities	1.87	56.39	28.86	0.58	57.13
Current Liabilities	7.03	171.64	35.57	4.79	256.38
Total Liabilities	28.98	419.67	358.45	19.55	520.24

Assets (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Non-Current Assets	13.14	218.55	174.03	2.52	210.35
Current Assets	15.84	201.12	184.42	16.96	279.83
Total Assets	28.98	419.67	358.45	19.55	520.24
Total Debt*	4.87	146.17	0.00	0.79	269.69
Net Current Assets	8.81	29.48	148.85	12.17	23.45
Contingent Liabilities	--	14.91	4.17	--	7.36

Cashflow (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Cash From Operating Activities	-0.35	44.56	25.40	0.42	-8.09
Cash Flow from Investing Activities	-7.58	-61.25	-7.40	-0.65	77.21
Cash from Financing Activities	7.50	15.51	-6.71	-0.16	-62.07
Net Cash Inflow / Outflow	-0.43	-1.19	11.28	-0.39	7.05

Ratios

Profitability Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
ROCE (%)	13.15	17.31	14.13	31.92	4.47
ROE (%)	9.34	17.16	10.43	22.44	-2.36
ROA (%)	6.10	7.99	8.55	17.62	-0.85
EBIT Margin (%)	12.37	12.61	9.24	14.85	5.87
Net Margin (%)	4.67	5.52	5.29	8.91	-1.09
Cash Profit Margin (%)	8.54	7.91	7.30	10.42	3.63

Growth Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Revenue Growth (%)	110.70	19.31	17.16	30.71	-0.65
EBIT Growth (%)	108.11	32.67	16.82	71.48	-52.36
Net Profit Growth (%)	294.59	35.63	15.91	82.59	-137.39
EPS Growth (%)	235.21	35.62	15.91	82.59	-137.39
Book Value Growth (%)	79.45	14.65	8.64	25.28	-5.61

Valuation Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Price / Earnings	33.14	48.33	11.71	92.67	0.00
Price / Book Value	2.41	7.76	1.17	18.70	1.85
Dividend Yield (%)	0.00	0.52	3.15	0.00	0.00
EV/EBITDA	13.62	23.46	5.87	55.87	24.93
Market Cap (₹ Cr)	48.39	1,483.69	344.89	263.95	332.02

Solvency Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Debt to Equity	0.24	0.76	0.00	0.06	1.51
Short term debt to equity ratio	0.11	0.50	--	--	0.79
Current Ratio	2.25	1.17	5.19	3.54	1.09
Quick Ratio	1.81	0.86	4.10	2.41	0.62
Interest Coverage	4.08	5.10	323.51	9.96	0.82

Operating Efficiency Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Elgi Rubber
Debtors to sales (%)	17.26	18.28	12.11	20.90	18.05
Asset Turnover	1.30	1.54	1.61	1.97	0.74
Receivable days	44.91	63.86	40.09	66.84	62.38
Inventory Days	44.67	31.70	23.43	83.72	110.25
Payable days	34.22	37.73	21.41	20.11	90.24
Cash Conversion Cycle	55.36	57.83	42.11	130.46	82.38