Lead Reclaim Peer Comparison

NSE: LRRPL

₹97.55

₹-4.75 (-4.64%)

As on 21-Oct-2026IST

Market cap

₹100 Cr

Revenue (TTM)

₹40 Cr

P/E Ratio

24.4

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Market cap (₹ Cr)	100	940	325	339	251
Revenue (₹ Cr)	40	568	591	42	49
Net Profit (₹ Cr)	4.09	5.67	25.73	5.59	10.50
Net Margin (%)	10.21	0.99	4.30	13.36	21.00
RoE (%)	18.47	3.77	8.30	33.05	53.63
Price to Earnings	24.38	165.77	12.64	60.59	23.92
Price-To-Book	3.08	5.20	1.03	17.18	3.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Operating Revenue	39.82	535.33	602.50	41.79	49.42
Total Income	39.99	538.01	610.40	41.82	50.01
Total Expenditure	31.28	495.09	562.06	32.98	33.62
EBITDA	8.54	40.23	40.44	8.81	15.80
Depreciation	2.12	18.66	11.06	0.62	0.90
EBIT	6.42	21.58	29.38	8.19	14.90
Interest	0.90	14.79	0.15	0.67	1.20
Other Income	0.17	2.68	7.90	0.03	0.59
Exceptional Items	--	-1.40	--	--	--
Profit before Tax	5.70	8.06	37.13	7.55	14.29
Provision for Tax	1.61	4.84	10.52	1.97	3.79
Profit after Tax	4.09	3.22	26.61	5.59	10.50

Liabilities (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Shareholder's Funds	24.16	178.36	310.48	19.70	24.83
Minority Interest	--	0.01	--	--	--
Non-Current Liabilities	6.90	104.25	31.20	0.49	18.46
Current Liabilities	9.49	181.91	37.80	11.64	21.33
Total Liabilities	40.55	464.52	379.48	31.88	64.88

Assets (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Non-Current Assets	20.53	243.71	182.00	5.71	50.18
Current Assets	20.02	220.82	197.47	26.12	14.44
Total Assets	40.55	464.52	379.48	31.88	64.88
Total Debt*	12.64	206.39	0.00	6.92	35.76
Net Current Assets	10.54	38.91	159.68	14.48	-6.90
Contingent Liabilities	--	15.49	4.17	0.68	0.09

Cashflow (₹ Cr)

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Cash From Operating Activities	5.34	29.61	-2.86	0.16	10.09
Cash Flow from Investing Activities	-12.24	-55.94	-13.30	-3.61	-34.65
Cash from Financing Activities	6.90	25.77	-10.91	3.59	24.60
Net Cash Inflow / Outflow	-0.01	-0.56	-27.07	0.14	0.05

Ratios

Profitability Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
ROCE (%)	21.37	6.33	12.34	37.90	36.46
ROE (%)	18.47	1.75	8.80	33.05	53.63
ROA (%)	11.75	0.73	7.21	21.78	23.20
EBIT Margin (%)	21.89	8.02	8.02	21.16	33.16
Net Margin (%)	10.21	0.60	4.36	13.36	21.00
Cash Profit Margin (%)	15.52	3.76	6.23	14.85	23.07

Growth Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Revenue Growth (%)	27.94	-2.75	9.46	30.96	36.46
EBIT Growth (%)	126.21	-38.19	-4.94	86.66	56.19
Net Profit Growth (%)	179.20	-89.51	-9.60	96.22	48.58
EPS Growth (%)	179.16	-89.51	-9.60	96.22	48.58
Book Value Growth (%)	20.34	-7.69	5.60	39.59	73.29

Valuation Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Price / Earnings	15.40	309.70	12.25	38.92	0.00
Price / Book Value	2.60	5.65	1.05	11.04	0.00
Dividend Yield (%)	0.00	0.19	3.33	0.00	--
EV/EBITDA	8.58	28.04	6.06	25.31	3.04
Market Cap (₹ Cr)	62.90	997.37	325.95	217.47	0.00

Solvency Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Debt to Equity	0.52	1.17	0.00	0.35	1.44
Short term debt to equity ratio	0.21	0.61	--	0.32	0.62
Current Ratio	2.11	1.21	5.22	2.24	0.68
Quick Ratio	1.53	0.93	3.98	0.93	0.21
Interest Coverage	7.34	1.55	244.48	12.23	12.93

Operating Efficiency Ratios

	Lead Reclaim	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Debtors to sales (%)	9.20	20.45	13.10	22.48	6.85
Asset Turnover	1.15	1.31	1.64	1.63	1.09
Receivable days	41.23	65.95	43.94	70.15	32.38
Inventory Days	39.42	33.05	25.79	110.48	50.99
Payable days	17.64	37.99	23.43	37.39	11.72
Cash Conversion Cycle	63.01	61.02	46.30	143.24	71.65