Market cap
₹113 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
24.1
P/B Ratio
4.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -7.58 | 5.72 | 16.81 |
| EBIT | -- | -- | -10.84 | 28.41 | 69.81 |
| Net Profit | -- | -- | -11.05 | 33.93 | 79.71 |
| EPS | -- | -- | -11.04 | 33.93 | 25.13 |
| Book Value | -- | -- | 14.05 | 17.80 | 102.48 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| 45.29 | 34.42 | 30.74 | 37.56 | 33.66 |
| Net Margin
| 39.70 | 29.90 | 34.99 | 41.38 | 32.43 |
| Return on equity
| 16.35 | 28.94 | 18.66 | 19.66 | 19.73 |
| Return on Assets
| 14.92 | 24.38 | 15.37 | 16.79 | 17.82 |
Profitability
ROCE
22.36
Higher than Peers by 11.93
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
22.36
|
24.98
|
26.30
|
11.27
|
--
|
|
Peer Median
|
10.43
|
11.96
|
--
|
11.99
|
--
|
ROE
18.66
Higher than Peers by 10.62
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
18.66
|
19.66
|
19.73
|
8.39
|
--
|
|
Peer Median
|
8.04
|
11.09
|
--
|
9.25
|
--
|
ROA
15.37
Higher than Peers by 12.05
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
15.37
|
16.79
|
17.82
|
8.12
|
--
|
|
Peer Median
|
3.32
|
3.12
|
--
|
8.14
|
--
|
EBIT Margin
30.74
Lower than Peers by 10.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
30.74
|
37.56
|
33.66
|
27.71
|
--
|
|
Peer Median
|
41.25
|
35.43
|
--
|
6.94
|
--
|
Net Margin
34.99
Higher than Peers by 16.96
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
34.99
|
41.38
|
32.43
|
23.82
|
--
|
|
Peer Median
|
18.04
|
47.63
|
--
|
46.53
|
--
|
Cash Profit Margin
48.73
Higher than Peers by 48.73
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
48.73
|
60.21
|
39.61
|
26.32
|
--
|
|
Peer Median
|
0.00
|
0.00
|
--
|
--
|
--
|
Revenue Growth
46.44
Higher than Peers by 31.33
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
46.44
|
-20.43
|
74.38
|
--
|
--
|
|
Peer Median
|
15.11
|
-3.64
|
--
|
-6.76
|
--
|
EBIT Growth
19.87
Higher than Peers by 26.21
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
19.87
|
-11.21
|
111.78
|
--
|
--
|
|
Peer Median
|
-6.34
|
1.52
|
--
|
-67.53
|
--
|
Net Profit Growth
15.94
Lower than Peers by 42.07
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
15.94
|
21.69
|
160.97
|
--
|
--
|
|
Peer Median
|
58.01
|
1.47
|
--
|
-90.65
|
--
|
EPS Growth
21.18
Higher than Peers by 4.87
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
21.18
|
23.99
|
160.96
|
--
|
--
|
|
Peer Median
|
16.31
|
-5.32
|
--
|
-77.49
|
--
|
Book Value Growth
22.06
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
22.06
|
22.26
|
21.88
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.15
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
0.15
|
0.10
|
--
|
--
|
--
|
|
Peer Median
|
0.14
|
0.25
|
--
|
0.21
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
0.15
|
0.02
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.51
Lower than Peers by 0.77
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
0.51
|
2.56
|
3.67
|
25.22
|
--
|
|
Peer Median
|
1.27
|
1.95
|
--
|
2.19
|
--
|
Quick Ratio
0.51
Lower than Peers by 1.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
0.51
|
2.56
|
3.67
|
25.22
|
--
|
|
Peer Median
|
2.02
|
2.37
|
--
|
1.99
|
--
|
Interest Coverage
89.97
Higher than Peers by 87.27
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
89.97
|
162.32
|
--
|
615.50
|
--
|
|
Peer Median
|
2.70
|
3.71
|
--
|
14.94
|
--
|
Valuation
Price / Earnings
27.16
Higher than Peers by 3.28
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
27.16
|
26.81
|
29.18
|
36.01
|
--
|
|
Peer Median
|
23.88
|
30.80
|
--
|
602.81
|
--
|
Price / Book Value
4.91
Higher than Peers by 3.48
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
4.91
|
4.88
|
5.24
|
3.02
|
--
|
|
Peer Median
|
1.43
|
2.12
|
--
|
0.93
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
21.11
Higher than Peers by 14.32
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
21.11
|
20.21
|
20.05
|
19.18
|
--
|
|
Peer Median
|
6.80
|
22.87
|
--
|
6.19
|
--
|
Market Cap
127
Lower than Peers by 1,197
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Dharni Capital
|
127
|
103
|
91
|
43
|
--
|
|
Peer Median
|
1,324
|
1,470
|
--
|
451
|
--
|