Rex Sealing Key Ratios
BSE: 543744
₹133.15
₹22.15
(19.95%)
As on 24-Sep-2026IST
Market cap
₹34 Cr
Revenue (TTM)
₹35 Cr
P/E Ratio
19.1
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 13.66 | 18.19 | 11.65 |
| EBIT | -- | -- | -29.05 | 50.83 | 6.13 |
| Net Profit | -- | -- | -21.21 | 87.45 | 11.27 |
| EPS | -- | -- | -21.21 | 224.53 | 8.08 |
| Book Value | -- | -- | 12.90 | 120.63 | 14.86 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 7.64 | 6.39 | 7.78 | 12.46 | 2.67 |
| Net Margin
| 4.92 | 3.65 | 5.51 | 8.00 | 1.24 |
| Return on equity
| 10.98 | 8.31 | 12.10 | 17.81 | 3.04 |
| Return on Capital
| 15.30 | 12.48 | 12.94 | 24.95 | 8.00 |
| Return on Assets
| 7.31 | 5.38 | 7.19 | 12.73 | 2.00 |
| Debt to Equity (x)
| -- | -- | 0.64 | 0.16 | 0.09 |
Profitability
ROCE
12.94
Lower than Peers by 8.75
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
12.94
|
24.95
|
8.00
|
7.54
|
8.99
|
18.19
|
|||||
|
Peer Median
|
21.69
|
23.10
|
26.48
|
29.78
|
17.41
|
21.98
|
|
|
|
|
|
ROE
12.10
Lower than Peers by 5.71
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
12.10
|
17.81
|
3.04
|
3.70
|
4.90
|
15.46
|
|||||
|
Peer Median
|
17.81
|
18.21
|
20.22
|
22.46
|
18.53
|
13.99
|
|
|
|
|
|
ROA
7.19
Lower than Peers by 3.58
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
7.19
|
12.73
|
2.00
|
2.17
|
2.80
|
8.50
|
|||||
|
Peer Median
|
10.77
|
7.43
|
8.33
|
6.52
|
5.20
|
3.04
|
|
|
|
|
|
EBIT Margin
7.78
Lower than Peers by 12.42
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
7.78
|
12.46
|
2.67
|
3.74
|
5.29
|
10.02
|
|||||
|
Peer Median
|
20.20
|
19.10
|
4.86
|
9.71
|
8.25
|
11.18
|
|
|
|
|
|
Net Margin
5.51
Lower than Peers by 1.12
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
5.51
|
8.00
|
1.24
|
1.39
|
2.13
|
5.62
|
|||||
|
Peer Median
|
6.63
|
3.65
|
3.57
|
3.97
|
3.78
|
1.67
|
|
|
|
|
|
Cash Profit Margin
7.03
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
7.03
|
9.64
|
2.89
|
3.00
|
4.42
|
8.04
|
|||||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Revenue Growth
13.66
Higher than Peers by 4.05
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
13.66
|
21.92
|
19.13
|
22.94
|
-14.53
|
--
|
|||||
|
Peer Median
|
9.62
|
4.95
|
48.91
|
102.33
|
-7.85
|
14.78
|
|
|
|
|
|
EBIT Growth
-29.05
Lower than Peers by 41.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
-29.05
|
468.89
|
-14.99
|
-12.97
|
-54.91
|
--
|
|||||
|
Peer Median
|
12.20
|
63.73
|
39.72
|
155.02
|
-13.70
|
64.47
|
|
|
|
|
|
Net Profit Growth
-21.21
Lower than Peers by 41.08
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
-21.21
|
677.74
|
7.50
|
-20.29
|
-67.52
|
--
|
|||||
|
Peer Median
|
19.87
|
89.38
|
36.29
|
65.78
|
19.33
|
88.26
|
|
|
|
|
|
EPS Growth
-21.21
Lower than Peers by 38.87
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
-21.21
|
677.75
|
457.79
|
-86.71
|
-67.52
|
--
|
|||||
|
Peer Median
|
17.66
|
34.62
|
31.58
|
65.78
|
19.33
|
80.62
|
|
|
|
|
|
Book Value Growth
12.90
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
12.90
|
19.55
|
53.34
|
6.32
|
5.02
|
--
|
|||||
|
Peer Median
|
Solvency
Debt to Equity
0.64
Higher than Peers by 0.48
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
0.64
|
0.16
|
0.09
|
0.46
|
0.44
|
0.60
|
|||||
|
Peer Median
|
0.16
|
0.09
|
0.32
|
0.32
|
0.22
|
0.46
|
|
|
|
|
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
0.00
|
0.00
|
0.02
|
0.46
|
0.41
|
0.55
|
|||||
|
Peer Median
|
Current Ratio
5.51
Higher than Peers by 3.36
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
5.51
|
4.65
|
3.55
|
1.75
|
1.74
|
1.63
|
|||||
|
Peer Median
|
2.15
|
1.89
|
1.21
|
1.15
|
1.14
|
1.15
|
|
|
|
|
|
Quick Ratio
3.29
Higher than Peers by 1.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
3.29
|
2.95
|
2.04
|
0.85
|
0.79
|
0.86
|
|||||
|
Peer Median
|
2.20
|
2.10
|
0.92
|
0.93
|
0.98
|
0.96
|
|
|
|
|
|
Interest Coverage
5.20
Lower than Peers by 6.77
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
5.20
|
11.97
|
2.06
|
2.28
|
2.07
|
3.62
|
|||||
|
Peer Median
|
11.97
|
7.56
|
6.76
|
4.18
|
3.05
|
1.92
|
|
|
|
|
|
Operating Efficiency
Debtors to sales
21.70
Higher than Peers by 2.33
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
21.70
|
25.67
|
18.58
|
22.41
|
20.51
|
22.42
|
|||||
|
Peer Median
|
19.37
|
17.85
|
14.42
|
22.94
|
22.42
|
19.28
|
|
|
|
|
|
Asset Turnover
1.29
Lower than Peers by 0.92
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
1.29
|
1.59
|
1.59
|
1.56
|
1.31
|
1.50
|
|||||
|
Peer Median
|
2.22
|
1.91
|
2.45
|
1.90
|
1.11
|
1.46
|
|
|
|
|
|
Receivable days
80.81
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
80.81
|
74.66
|
68.25
|
71.35
|
85.30
|
81.83
|
|||||
|
Peer Median
|
Inventory Days
84.40
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
84.40
|
77.68
|
86.43
|
92.29
|
103.44
|
84.22
|
|||||
|
Peer Median
|
Payable days
31.01
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
31.01
|
42.86
|
52.80
|
45.88
|
51.58
|
44.26
|
|||||
|
Peer Median
|
Cash Conversion Cycle
134.20
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
134.20
|
109.48
|
101.88
|
117.77
|
137.16
|
121.78
|
|||||
|
Peer Median
|
Valuation
Price / Earnings
20.19
Lower than Peers by 5.47
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
20.19
|
8.44
|
96.08
|
--
|
--
|
--
|
|||||
|
Peer Median
|
25.66
|
30.51
|
50.45
|
74.34
|
22.38
|
9.89
|
|
|
|
|
|
Price / Book Value
2.30
Lower than Peers by 1.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
2.30
|
1.38
|
2.41
|
--
|
--
|
--
|
|||||
|
Peer Median
|
3.68
|
5.40
|
7.31
|
4.68
|
2.05
|
1.79
|
|
|
|
|
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Peer Median
|
--
|
--
|
--
|
--
|
0.20
|
--
|
|
|
|
|
|
EV/EBITDA
14.20
Lower than Peers by 2.90
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
14.20
|
5.25
|
21.85
|
4.67
|
2.47
|
1.71
|
|||||
|
Peer Median
|
17.09
|
29.08
|
63.93
|
29.77
|
14.40
|
16.77
|
|
|
|
|
|
Market Cap
39
Lower than Peers by 130
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rex Sealing
|
39
|
21
|
30
|
--
|
--
|
--
|
|||||
|
Peer Median
|
169
|
200
|
687
|
360
|
76
|
59
|
|
|
|
|
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
