Gorilla Technology Group Inc (GRRR) Peer Comparison

$7.78

$-0.63 (-7.49%)

As on 16-Oct-2026 16:04EDT

Market cap

$214 Mln

Revenue (TTM)

$140 Mln

P/E Ratio

--

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Market cap ($ Mln)	214	18,496	12,798	13,511	7,385
Revenue ($ Mln)	140	2,096	1,011	9,568	10,556
Net Profit ($ Mln)	-49.67	151.37	235.24	535.81	66.80
Net Margin (%)	-35.38	7.22	23.27	5.60	0.63
RoE (%)	-27.07	5.82	--	12.82	3.55
Price to Earnings	--	127.46	50.45	25.30	160.33
Price-To-Book	2.32	6.90	17.84	3.14	2.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Operating Revenue	140.40	2,095.59	1,011.11	9,567.78	10,555.80
Cost of Revenue	116.12	390.47	432.54	7,496.43	9,216.30
Gross Profit	33.88	1,378.49	539.59	764.19	738.70
Operating Expenses	63.10	1,432.06	428.91	5,240.51	1,722.30
Operating Profit (EBIT)	-38.83	273.05	149.67	919.82	-72.80
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-51.45	299.17	174.47	704.36	-337.10
Provision for Tax	-1.78	147.81	-60.77	168.55	-404.00
Profit after Tax (Net Income)	-49.67	151.37	235.24	535.81	66.80
Minority Interest	0.00	0.00	0.00	0.00	-0.10
Consolidated Profit	0.00	97.30	0.00	0.00	0.00

Liabilities ($ Mln)

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Shareholder's Funds	170.85	2,450.75	930.73	4,462.70	2,979.00
Minority Interest	0.00	0.00	0.00	0.00	-0.10
Non-Current Liabilities	65.10	231.42	1,416.21	5,833.02	4,042.00
Current Liabilities	153.93	1,427.32	776.11	1,523.93	1,303.00
Total Liabilities	271.41	4,139.68	1,837.71	8,647.60	1,539.50

Assets ($ Mln)

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Non-Current Assets	45.13	2,384.79	2,105.44	9,558.30	6,947.00
Current Assets	344.75	1,723.70	1,017.61	2,261.35	1,385.00
Total Assets	271.41	4,139.68	1,837.71	8,647.60	1,539.50
Total Debt*	74.48	159.27	1,498.77	5,333.28	4,109.00
Net Current Assets	190.82	296.38	241.50	737.41	82.00

Cashflow ($ Mln)

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Cash From Operating Activities	-28.66	459.42	309.60	547.01	216.70
Cash Flow from Investing Activities	5.46	-69.32	-268.29	-1,758.94	-191.30
Cash from Financing Activities	101.19	-151.63	-216.91	1,177.88	-50.20
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
ROCE (%)	-7.36	20.23	23.63	7.89	-5.40
ROE (%)	-27.07	5.82	-223.84	12.46	3.55
ROA (%)	-12.99	2.79	8.05	4.62	1.14
EBIT Margin (%)	-39.71	13.39	20.02	8.86	-2.49
Net Margin (%)	-35.38	7.22	23.27	5.60	0.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Revenue Growth (%)	50.44	17.94	21.41	10.89	67.81
EBIT Growth (%)	-314.52	11.30	33.68	10.94	-406.94
Net Profit Growth (%)	33.70	-69.30	86.04	7.20	224.86
EPS Growth (%)	56.77	-69.03	75.28	8.11	207.95
Book Value Growth (%)	22.71	-5.95	522.34	14.02	327.83

Valuation Ratios

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Price / Earnings	-26.75	29.67	19.55	21.09	-103.35
Price / Book Value	2.32	6.90	17.84	3.14	2.36
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	-2.28	57.19	35.48	17.10	71.34
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Debt to Equity	0.37	0.00	0.65	1.09	1.05
Short term debt to equity ratio	0.06	0.01	0.47	0.01	0.13
Current Ratio	2.24	1.21	1.31	1.48	1.06
Quick Ratio	2.24	1.21	1.31	1.37	1.06
Interest Coverage	-13.87	--	7.25	4.27	-3.11

Operating Efficiency Ratios

	Gorilla Technology Group Inc (GRRR)	Dynatrace Holdings LLC (DT)	DigitalOcean Holdings (DOCN)	CACI International Inc. Class A (CACI)	Compass Inc. Class A (COMP)
Debtors to sales (%)	103.49	18.13	11.37	17.82	2.26
Asset Turnover	0.37	0.39	0.35	0.82	1.80
Receivable days	311.33	134.34	36.88	51.58	3.41
Inventory Days	0.01	-52.97	--	5.75	--
Payable days	195.07	27.77	47.14	15.53	0.75
Cash Conversion Cycle	116.28	53.60	--	41.80	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly