Market cap
$53 Mln
Revenue (TTM)
$286 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
31.12
|
9.85
|
59.10
|
-64.79
|
80.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-56.86
|
-128.73
|
-136.63
|
-101.10
|
-41.52
|
|||||
|
Cash from Financing Activities
|
--
|
-22.61
|
33.81
|
15.15
|
186.40
|
61.76
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-3.05
|
-5.22
|
-8.53
|
-6.45
|
-8.53
|
-0.35
|
|||||
|
Cash EPS ($)
|
-3.07
|
0.71
|
-1.79
|
1.62
|
-0.35
|
0.14
|
|||||
|
Adjusted Book Value ($)
|
5.60
|
7.06
|
12.27
|
21.08
|
25.78
|
0.64
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.03
|
0.68
|
5.01
|
-5.59
|
0.42
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.94
|
-7.97
|
-4.98
|
-16.22
|
-0.25
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-15.00
|
-19.50
|
-10.94
|
-15.38
|
-11.75
|
|||||
|
ROE (%)
|
-43.21
|
-56.16
|
-57.74
|
-27.77
|
-46.80
|
-43.92
|
|||||
|
ROA (%)
|
-5.45
|
-12.28
|
-16.00
|
-8.91
|
-11.52
|
-8.24
|
|||||
|
EBIT Margin (%)
|
-12.04
|
-23.21
|
-34.97
|
-18.33
|
-22.76
|
-15.38
|
|||||
|
Net Margin (%)
|
-16.68
|
-28.41
|
-39.52
|
-21.73
|
-25.84
|
-18.40
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.33
|
-0.09
|
-0.11
|
-0.09
|
0.05
|
0.01
|
|||||
|
EBIT Growth (%)
|
71.28
|
39.86
|
-69.42
|
26.42
|
-54.84
|
-38.64
|
|||||
|
Net Profit Growth (%)
|
64.62
|
34.85
|
-61.44
|
23.12
|
-46.83
|
-36.69
|
|||||
|
EPS Growth (%)
|
67.23
|
0.39
|
-0.32
|
0.24
|
-23.48
|
0.94
|
|||||
|
Book Value Growth (%)
|
-45.60
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.53
|
-0.06
|
-0.40
|
-0.37
|
-28.36
|
|||||
|
Price / Book Value
|
0.48
|
0.39
|
0.04
|
0.12
|
0.12
|
15.44
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.24
|
14.05
|
-24.39
|
8.66
|
26.52
|
55.13
|
|||||
|
Close Price ($)
|
3.99
|
2.74
|
9.99
|
51.60
|
63.60
|
197.60
|
|||||
|
High Price ($)
|
8.30
|
10.41
|
51.80
|
101.80
|
351.80
|
202.00
|
|||||
|
Low Price ($)
|
2.72
|
2.72
|
7.90
|
46.60
|
56.60
|
191.80
|
|||||
|
Market Cap ($ Cr)
|
53.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.18
|
3.59
|
2.23
|
1.77
|
1.35
|
3.73
|
|||||
|
Short term debt to equity ratio
|
0.86
|
0.86
|
0.64
|
0.35
|
0.33
|
2.02
|
|||||
|
Current Ratio
|
0.69
|
0.76
|
0.90
|
1.24
|
1.60
|
0.75
|
|||||
|
Quick Ratio
|
0.54
|
0.59
|
0.70
|
1.00
|
1.14
|
0.59
|
|||||
|
Interest Coverage
|
-2.27
|
-4.46
|
-7.68
|
-5.38
|
-6.88
|
-5.08
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.24
|
6.64
|
5.47
|
4.90
|
4.22
|
4.54
|
|||||
|
Asset Turnover
|
0.33
|
0.43
|
0.40
|
0.41
|
0.45
|
0.45
|
|||||
|
Receivable days
|
--
|
23.14
|
20.05
|
17.37
|
15.63
|
15.02
|
|||||
|
Inventory Days
|
--
|
52.21
|
59.17
|
102.53
|
105.51
|
100.38
|
|||||
|
Payable days
|
--
|
29.61
|
40.66
|
46.54
|
51.29
|
49.79
|
|||||
|
Cash Conversion Cycle
|
--
|
45.74
|
38.57
|
73.36
|
69.85
|
65.61
|