Market cap
$135 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
59.3
P/B Ratio
24.9
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.14
|
-3.57
|
-9.11
|
-117.67
|
-62.13
|
-30.55
|
|||||
|
Cash Flow from Investing Activities
|
0.37
|
0.58
|
8.79
|
--
|
-11.15
|
-0.21
|
|||||
|
Cash from Financing Activities
|
1.21
|
4.04
|
0.34
|
125.06
|
72.72
|
26.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
0.12
|
-1.21
|
0.32
|
-24.58
|
-29.85
|
|||||
|
Cash EPS ($)
|
--
|
0.16
|
-1.16
|
0.39
|
-23.68
|
-29.70
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.55
|
0.27
|
0.93
|
1.44
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.20
|
-0.42
|
-0.94
|
-24.83
|
-13.11
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.25
|
-0.42
|
-0.97
|
-25.35
|
-13.18
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
23.16
|
-146.61
|
35.06
|
6,980.41
|
-3,082.41
|
|||||
|
ROE (%)
|
--
|
32.03
|
-184.02
|
38.75
|
280.77
|
396.36
|
|||||
|
ROA (%)
|
--
|
7.21
|
-54.04
|
7.70
|
-199.48
|
-336.50
|
|||||
|
EBIT Margin (%)
|
--
|
6.84
|
-64.07
|
18.39
|
--
|
-517.58
|
|||||
|
Net Margin (%)
|
--
|
5.43
|
-60.08
|
13.37
|
-270.94
|
-553.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
0.40
|
-0.25
|
-0.47
|
0.68
|
0.48
|
|||||
|
EBIT Growth (%)
|
--
|
114.99
|
-362.28
|
--
|
--
|
-438.44
|
|||||
|
Net Profit Growth (%)
|
--
|
112.70
|
-438.26
|
102.62
|
17.66
|
-375.99
|
|||||
|
EPS Growth (%)
|
--
|
1.10
|
-4.83
|
1.01
|
0.18
|
-5.71
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
15.64
|
-5.27
|
5.30
|
-0.01
|
-0.33
|
|||||
|
Price / Book Value
|
--
|
3.47
|
23.85
|
1.81
|
0.10
|
-0.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
8.60
|
-4.80
|
3.01
|
--
|
-0.81
|
|||||
|
Close Price ($)
|
--
|
1.90
|
6.38
|
1.67
|
3.43
|
247.50
|
|||||
|
High Price ($)
|
--
|
6.58
|
21.94
|
11.64
|
285.00
|
259.50
|
|||||
|
Low Price ($)
|
--
|
1.81
|
1.44
|
0.62
|
2.06
|
239.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.33
|
0.53
|
0.19
|
--
|
-0.89
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.16
|
0.34
|
0.07
|
--
|
-0.85
|
|||||
|
Current Ratio
|
--
|
0.80
|
0.65
|
0.74
|
0.50
|
0.24
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
0.74
|
--
|
0.18
|
|||||
|
Interest Coverage
|
--
|
9.04
|
-269.02
|
32.49
|
--
|
-88.52
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
31.91
|
29.02
|
31.15
|
18.48
|
28.31
|
|||||
|
Asset Turnover
|
--
|
1.33
|
0.90
|
0.58
|
0.74
|
0.61
|
|||||
|
Receivable days
|
--
|
96.00
|
128.55
|
120.40
|
64.50
|
72.14
|
|||||
|
Inventory Days
|
--
|
--
|
0.03
|
0.02
|
66.66
|
29.17
|
|||||
|
Payable days
|
--
|
115.39
|
168.54
|
350.52
|
146.45
|
23.27
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-39.96
|
-230.09
|
-15.30
|
78.04
|