Market cap
$14 Mln
Revenue (TTM)
$129 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.67
|
-7.43
|
1.39
|
0.98
|
-3.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.02
|
-2.88
|
-0.94
|
-1.06
|
-0.05
|
|||||
|
Cash from Financing Activities
|
--
|
-2.63
|
7.54
|
-2.84
|
7.01
|
3.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.09
|
-3.20
|
-0.13
|
0.07
|
0.39
|
0.83
|
|||||
|
Cash EPS ($)
|
--
|
-1.68
|
0.21
|
0.09
|
0.41
|
0.86
|
|||||
|
Adjusted Book Value ($)
|
--
|
9.00
|
2.33
|
2.45
|
2.39
|
0.79
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.35
|
-0.78
|
0.14
|
0.10
|
-0.34
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.11
|
-1.01
|
0.05
|
-0.01
|
-0.34
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.52
|
-2.49
|
1.66
|
10.17
|
30.14
|
|||||
|
ROE (%)
|
-17.13
|
-31.06
|
-5.17
|
3.13
|
24.29
|
174.11
|
|||||
|
ROA (%)
|
-3.53
|
-8.47
|
-1.70
|
1.16
|
5.68
|
13.83
|
|||||
|
EBIT Margin (%)
|
-0.33
|
-2.30
|
-0.79
|
1.82
|
3.18
|
5.10
|
|||||
|
Net Margin (%)
|
-3.07
|
-4.70
|
-0.91
|
0.63
|
2.28
|
4.35
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.30
|
-0.01
|
0.12
|
-0.28
|
-0.11
|
0.35
|
|||||
|
EBIT Growth (%)
|
86.90
|
-190.56
|
-148.44
|
-58.42
|
-44.59
|
56.63
|
|||||
|
Net Profit Growth (%)
|
-29.45
|
-411.16
|
-263.72
|
-80.06
|
-53.45
|
67.12
|
|||||
|
EPS Growth (%)
|
-158.60
|
-24.46
|
-2.69
|
-0.81
|
-0.53
|
0.67
|
|||||
|
Book Value Growth (%)
|
-23.39
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.78
|
-6.17
|
22.07
|
5.55
|
--
|
|||||
|
Price / Book Value
|
0.76
|
0.63
|
0.33
|
0.67
|
0.90
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.58
|
-319.44
|
14.28
|
7.37
|
5.51
|
--
|
|||||
|
Close Price ($)
|
4.26
|
5.70
|
3.88
|
8.20
|
10.75
|
--
|
|||||
|
High Price ($)
|
12.62
|
12.62
|
9.25
|
12.30
|
31.25
|
--
|
|||||
|
Low Price ($)
|
3.14
|
2.28
|
3.50
|
6.30
|
9.74
|
--
|
|||||
|
Market Cap ($ Cr)
|
14.31
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.36
|
1.25
|
0.92
|
0.84
|
3.03
|
|||||
|
Short term debt to equity ratio
|
0.10
|
0.79
|
0.74
|
0.35
|
0.50
|
2.12
|
|||||
|
Current Ratio
|
1.18
|
1.17
|
1.24
|
1.64
|
1.54
|
1.03
|
|||||
|
Quick Ratio
|
0.90
|
0.83
|
0.92
|
1.29
|
1.09
|
0.64
|
|||||
|
Interest Coverage
|
0.32
|
-2.26
|
-0.83
|
2.85
|
8.56
|
22.57
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.41
|
23.84
|
15.40
|
13.81
|
8.84
|
14.48
|
|||||
|
Asset Turnover
|
1.15
|
1.80
|
1.87
|
1.86
|
2.50
|
3.18
|
|||||
|
Receivable days
|
--
|
71.94
|
50.55
|
47.50
|
45.90
|
43.85
|
|||||
|
Inventory Days
|
--
|
56.07
|
45.25
|
49.78
|
48.47
|
36.07
|
|||||
|
Payable days
|
--
|
86.22
|
67.27
|
64.51
|
63.97
|
61.35
|
|||||
|
Cash Conversion Cycle
|
--
|
41.78
|
28.53
|
32.77
|
30.39
|
18.57
|