Market cap
$6,233 Mln
Revenue (TTM)
$5,319 Mln
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
283.00
|
232.00
|
-17.00
|
345.00
|
873.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-455.00
|
-412.00
|
-2,109.00
|
-215.00
|
-214.00
|
|||||
|
Cash from Financing Activities
|
--
|
225.00
|
178.00
|
2,078.00
|
81.00
|
-712.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
211.00
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.48
|
-1.02
|
-0.90
|
-0.74
|
0.02
|
0.52
|
|||||
|
Cash EPS ($)
|
--
|
0.17
|
0.34
|
0.35
|
1.10
|
1.71
|
|||||
|
Adjusted Book Value ($)
|
--
|
18.19
|
18.40
|
19.53
|
20.09
|
26.65
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.80
|
0.66
|
-0.05
|
0.99
|
2.49
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.19
|
-0.17
|
-0.56
|
0.49
|
1.94
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.10
|
-2.76
|
-2.46
|
0.06
|
1.87
|
|||||
|
ROE (%)
|
-2.79
|
-5.57
|
-4.76
|
-3.75
|
0.07
|
1.89
|
|||||
|
ROA (%)
|
-1.09
|
-2.62
|
-2.36
|
-2.12
|
0.05
|
1.65
|
|||||
|
EBIT Margin (%)
|
6.22
|
2.23
|
3.44
|
2.82
|
5.81
|
8.45
|
|||||
|
Net Margin (%)
|
-3.21
|
-7.06
|
-6.62
|
-6.27
|
0.16
|
4.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.75
|
0.06
|
0.16
|
0.10
|
0.00
|
0.10
|
|||||
|
EBIT Growth (%)
|
967.74
|
-30.91
|
41.03
|
-46.58
|
-31.13
|
9.66
|
|||||
|
Net Profit Growth (%)
|
36.75
|
-13.56
|
-21.92
|
-4,433.33
|
-96.70
|
1,111.11
|
|||||
|
EPS Growth (%)
|
37.71
|
-0.13
|
-0.22
|
-44.23
|
-0.97
|
11.15
|
|||||
|
Book Value Growth (%)
|
-1.94
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-16.81
|
-20.04
|
-23.02
|
904.75
|
--
|
|||||
|
Price / Book Value
|
0.98
|
0.94
|
0.98
|
0.87
|
0.77
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.86
|
20.64
|
18.28
|
20.69
|
12.71
|
--
|
|||||
|
Close Price ($)
|
16.56
|
17.08
|
18.06
|
17.06
|
15.51
|
--
|
|||||
|
High Price ($)
|
18.92
|
18.55
|
21.69
|
21.95
|
20.20
|
--
|
|||||
|
Low Price ($)
|
12.72
|
10.45
|
13.16
|
14.64
|
12.20
|
--
|
|||||
|
Market Cap ($ Cr)
|
6,232.53
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.80
|
0.83
|
0.76
|
0.68
|
0.36
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
1.55
|
1.55
|
1.60
|
1.74
|
1.65
|
1.49
|
|||||
|
Quick Ratio
|
1.02
|
1.04
|
1.01
|
1.09
|
1.16
|
0.97
|
|||||
|
Interest Coverage
|
0.84
|
0.26
|
0.41
|
0.41
|
1.50
|
5.05
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.81
|
23.94
|
21.42
|
21.10
|
19.27
|
19.15
|
|||||
|
Asset Turnover
|
0.34
|
0.37
|
0.36
|
0.34
|
0.34
|
0.34
|
|||||
|
Receivable days
|
--
|
80.45
|
72.46
|
70.52
|
70.13
|
66.26
|
|||||
|
Inventory Days
|
--
|
159.20
|
201.36
|
184.18
|
144.27
|
147.89
|
|||||
|
Payable days
|
--
|
61.48
|
88.87
|
93.31
|
66.85
|
51.91
|
|||||
|
Cash Conversion Cycle
|
--
|
178.17
|
184.95
|
161.39
|
147.56
|
162.24
|