Market cap
$816 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
4.4
Div. Yield
0 %
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
816 | 640 | 116 | 15 | 130,036 |
Revenue ($ Mln) |
-- | -- | -- | -- | 22,588 |
Net Profit ($ Mln) |
-36.14 | -38.98 | 15.56 | -2.52 | 8,597.00 |
Net Margin (%) |
-- | -- | -245,429.38 | -- | 38.06 |
RoE (%) |
-24.39 | -21.86 | 46.11 | -33.93 | 24.32 |
Price to Earnings |
-- | -- | -- | -- | 15.54 |
Price-To-Book |
4.44 | 1.83 | 3.36 | 2.37 | 3.72 |
Income Statement ($ Mln)
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 0.01 | 0.00 | 22,588.00 |
|
Cost of Revenue
|
0.15 | 0.68 | 0.72 | 0.00 | 10,278.00 |
|
Gross Profit
|
-0.20 | -0.60 | -0.74 | 0.00 | 10,999.00 |
|
Operating Expenses
|
38.29 | -14.28 | 7.82 | 1.83 | 713.00 |
|
Operating Profit (EBIT)
|
-38.29 | 13.79 | -8.33 | -1.83 | 11,602.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-36.20 | -40.74 | -15.56 | -2.52 | 13,778.00 |
|
Provision for Tax
|
-0.06 | 0.11 | 0.00 | 0.00 | 5,213.00 |
|
Profit after Tax (Net Income)
|
-36.14 | -38.98 | -15.56 | -2.52 | 8,597.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -172.00 |
|
Consolidated Profit
|
-19.33 | 0.00 | -8.75 | 0.00 | 3,133.00 |
Liabilities ($ Mln)
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
183.84 | 331.51 | 33.92 | 6.59 | 35,414.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -172.00 |
|
Non-Current Liabilities
|
1.01 | 75.93 | 23.30 | 0.00 | 17,001.00 |
|
Current Liabilities
|
2.99 | 89.38 | 3.62 | 0.11 | 5,226.00 |
|
Total Liabilities
|
115.86 | 171.95 | 52.40 | 8.39 | 57,121.00 |
Assets ($ Mln)
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
87.56 | 401.77 | 49.67 | 4.59 | 37,677.00 |
|
Current Assets
|
100.28 | 95.05 | 11.16 | 2.11 | 13,306.00 |
|
Total Assets
|
115.86 | 171.95 | 52.40 | 8.39 | 57,121.00 |
|
Total Debt*
|
1.12 | 0.00 | 0.00 | 0.00 | 5,466.00 |
|
Net Current Assets
|
97.28 | 5.67 | 7.54 | 2.00 | 8,080.00 |
Cashflow ($ Mln)
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-25.45 | 25.73 | -6.27 | -1.26 | 10,334.00 |
|
Cash Flow from Investing Activities
|
-0.38 | 0.51 | -0.16 | 1.11 | 739.00 |
|
Cash from Financing Activities
|
46.11 | 18.38 | 2.36 | 0.34 | -7,173.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-28.79 | -55.86 | -19.09 | -21.96 | 18.06 |
|
ROE (%)
|
-24.39 | -21.86 | -49.88 | -33.93 | 24.32 |
|
ROA (%)
|
-22.48 | -9.93 | -26.48 | -32.12 | 14.01 |
|
EBIT Margin (%)
|
-- | -- | -195,303.45 | -- | 52.31 |
|
Net Margin (%)
|
-- | -- | -245,429.38 | -- | 38.06 |
|
Cash Profit Margin (%)
|
-- | -- | -68.06 | -- | 0.00 |
Growth Ratios
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | 360.37 | -- | 15.15 |
|
EBIT Growth (%)
|
-42.85 | -761.10 | -68.68 | 4.77 | 25.32 |
|
Net Profit Growth (%)
|
-37.16 | -594.77 | -71.93 | -1.48 | 27.08 |
|
EPS Growth (%)
|
-12.59 | -425.95 | -0.01 | 1.48 | 31.48 |
|
Book Value Growth (%)
|
23.55 | 9,828.87 | -- | -26.50 | 14.93 |
Valuation Ratios
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-21.93 | -10.95 | -4.81 | -12.54 | 15.62 |
|
Price / Book Value
|
5.76 | 15.75 | 1.30 | 2.45 | 3.27 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-21.03 | -12.99 | -7.33 | -9.66 | 7.29 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.35 | 0.00 | 0.14 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
|
Current Ratio
|
33.50 | 1.06 | 3.08 | 19.45 | 2.55 |
|
Quick Ratio
|
33.50 | 1.06 | 3.08 | 19.45 | 1.78 |
|
Interest Coverage
|
-3,727.07 | -7.72 | -8.18 | -- | 87.65 |
Operating Efficiency Ratios
| Dakota Gold Corp (DC) | Contango ORE Inc (CTGO) | Paramount Gold Nevada (PZG) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | 0.00 | -- | 5.22 |
|
Asset Turnover
|
0.00 | 0.00 | 0.00 | 0.00 | 0.37 |
|
Receivable days
|
-- | -- | -- | -- | 23.15 |
|
Inventory Days
|
-- | -- | -- | 3,692.59 | 80.19 |
|
Payable days
|
2,950.87 | 432.82 | 271.26 | 12,594.75 | 27.30 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | 76.04 |