Market cap
$825 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
4.5
Div. Yield
0 %
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
825 | 17 | 138,645 | 21,945 | 21,700 |
Revenue ($ Mln) |
-- | -- | 22,588 | 1,547 | 3,171 |
Net Profit ($ Mln) |
-36.14 | -2.52 | 8,597.00 | 737.96 | 850.41 |
Net Margin (%) |
-- | -- | 38.06 | 47.70 | 26.82 |
RoE (%) |
-24.39 | -33.93 | 24.32 | 9.92 | 12.39 |
Price to Earnings |
-- | -- | 16.11 | 28.65 | 17.59 |
Price-To-Book |
4.50 | 2.60 | 3.82 | 2.89 | 2.07 |
Income Statement ($ Mln)
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 22,588.00 | 1,547.06 | 3,171.20 |
|
Cost of Revenue
|
0.15 | 0.00 | 10,278.00 | 513.78 | 1,572.08 |
|
Gross Profit
|
-0.20 | 0.00 | 10,999.00 | 713.86 | 813.47 |
|
Operating Expenses
|
38.29 | 1.83 | 713.00 | 56.52 | 488.64 |
|
Operating Profit (EBIT)
|
-38.29 | -1.83 | 11,602.00 | 976.75 | 1,110.65 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-36.20 | -2.52 | 13,778.00 | 909.79 | 1,061.26 |
|
Provision for Tax
|
-0.06 | 0.00 | 5,213.00 | 165.00 | 210.85 |
|
Profit after Tax (Net Income)
|
-36.14 | -2.52 | 8,597.00 | 737.96 | 850.41 |
|
Minority Interest
|
0.00 | 0.00 | -172.00 | -6.83 | 0.00 |
|
Consolidated Profit
|
-19.33 | 0.00 | 3,133.00 | 0.00 | 481.79 |
Liabilities ($ Mln)
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
183.84 | 6.59 | 35,414.00 | 7,587.01 | 10,409.50 |
|
Minority Interest
|
0.00 | 0.00 | -172.00 | -6.83 | 0.00 |
|
Non-Current Liabilities
|
1.01 | 0.00 | 17,001.00 | 1,689.11 | 4,308.35 |
|
Current Liabilities
|
2.99 | 0.11 | 5,226.00 | 126.55 | 485.89 |
|
Total Liabilities
|
115.86 | 8.39 | 57,121.00 | 9,537.52 | 4,695.68 |
Assets ($ Mln)
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
87.56 | 4.59 | 37,677.00 | 9,079.27 | 13,428.46 |
|
Current Assets
|
100.28 | 2.11 | 13,306.00 | 370.04 | 1,775.29 |
|
Total Assets
|
115.86 | 8.39 | 57,121.00 | 9,537.52 | 4,695.68 |
|
Total Debt*
|
1.12 | 0.00 | 5,466.00 | 395.89 | 713.16 |
|
Net Current Assets
|
0.00 | 2.00 | 8,080.00 | 243.49 | 1,289.40 |
Cashflow ($ Mln)
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-25.45 | -1.26 | 10,334.00 | 704.85 | 886.88 |
|
Cash Flow from Investing Activities
|
-0.38 | 1.11 | 739.00 | -1,418.56 | -127.84 |
|
Cash from Financing Activities
|
46.11 | 0.34 | -7,173.00 | 751.93 | -260.63 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-28.79 | -21.96 | 18.06 | 8.30 | 21.69 |
|
ROE (%)
|
-24.39 | -33.93 | 24.32 | 9.92 | 12.39 |
|
ROA (%)
|
-17.26 | -32.12 | 14.01 | 11.16 | 8.43 |
|
EBIT Margin (%)
|
-- | -- | 52.31 | 58.53 | 34.00 |
|
Net Margin (%)
|
-- | -- | 38.06 | 47.70 | 26.82 |
|
Cash Profit Margin (%)
|
-- | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | 15.15 | 94.31 | 117.26 |
|
EBIT Growth (%)
|
-42.85 | 17.45 | 25.32 | 72.90 | 186.96 |
|
Net Profit Growth (%)
|
-37.16 | -12.81 | 27.08 | 64.17 | 346.01 |
|
EPS Growth (%)
|
-12.59 | -9.52 | 31.48 | 34.28 | 217.26 |
|
Book Value Growth (%)
|
23.55 | -26.50 | 14.93 | 77.55 | 128.80 |
Valuation Ratios
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-21.93 | -12.54 | 15.62 | 38.46 | 19.81 |
|
Price / Book Value
|
5.76 | 2.45 | 3.27 | 2.51 | 3.50 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-21.03 | -9.66 | 7.29 | 24.11 | 11.58 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.14 | 0.05 | 0.07 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
|
Current Ratio
|
33.50 | 19.45 | 2.55 | 2.92 | 3.65 |
|
Quick Ratio
|
33.50 | 19.45 | 1.78 | 2.68 | 2.44 |
|
Interest Coverage
|
-3,727.07 | -- | 87.65 | 21.70 | 64.14 |
Operating Efficiency Ratios
| Dakota Gold Corp (DC) | Austin Gold Corp (AUST) | Newmont Goldcorp Corp (NEM) | Royal Gold (RGLD) | Coeur Mining (CDE) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | 5.22 | 9.77 | 2.32 |
|
Asset Turnover
|
0.00 | 0.00 | 0.37 | 0.23 | 0.31 |
|
Receivable days
|
-- | -- | 23.15 | 31.47 | 8.67 |
|
Inventory Days
|
-- | 3,692.59 | 80.19 | 22.41 | 48.67 |
|
Payable days
|
2,950.87 | 12,594.75 | 27.30 | 11.90 | 39.95 |
|
Cash Conversion Cycle
|
-- | -- | 76.04 | 41.98 | 17.38 |