Market cap
$82 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
6.4
Div. Yield
0 %
Income Statement ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
6.69
|
0.00
|
7.51
|
6.75
|
0.01
|
0.81
|
|||||
|
Gross Profit
|
-6.69
|
0.00
|
-7.51
|
-6.75
|
-0.01
|
-0.81
|
|||||
|
Operating Expenses
|
1.81
|
7.19
|
8.24
|
6.34
|
6.22
|
3.32
|
|||||
|
Operating Profit (EBIT)
|
-8.50
|
-7.19
|
-15.75
|
-13.09
|
-6.23
|
-4.13
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-8.94
|
-7.97
|
-16.80
|
-13.28
|
-6.22
|
-3.38
|
|||||
|
Provision for Tax
|
0.01
|
-3.26
|
0.02
|
-0.01
|
-0.79
|
-0.03
|
|||||
|
Profit after Tax (Net Income)
|
-8.95
|
-4.71
|
-16.83
|
-13.27
|
-5.43
|
-3.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-3.98
|
-3.00
|
Liabilities ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.34
|
-5.55
|
-5.88
|
-2.05
|
2.95
|
5.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
0.56
|
0.06
|
|||||
|
Current Liabilities
|
8.64
|
9.23
|
7.42
|
7.26
|
1.35
|
1.71
|
|||||
|
Total Liabilities
|
20.98
|
3.68
|
1.54
|
5.20
|
4.30
|
7.09
|
Assets ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
0.10
|
|||||
|
Current Assets
|
20.97
|
3.68
|
1.54
|
5.20
|
4.30
|
6.99
|
|||||
|
Total Assets
|
20.98
|
3.68
|
1.54
|
5.20
|
4.30
|
7.09
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
2.22
|
--
|
0.10
|
|||||
|
Net Current Assets
|
12.33
|
-5.55
|
-5.88
|
-2.06
|
2.94
|
3.83
|
Cashflow ($ Mln) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.94
|
-1.81
|
-9.49
|
-7.70
|
-5.47
|
-1.60
|
|||||
|
Cash Flow from Investing Activities
|
-6.01
|
0.00
|
--
|
-0.01
|
0.00
|
-0.02
|
|||||
|
Cash from Financing Activities
|
25.02
|
2.66
|
6.21
|
9.32
|
2.15
|
7.83
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.24
|
-0.12
|
-0.51
|
-0.58
|
-0.34
|
-0.32
|
|||||
|
Cash EPS ($)
|
-0.24
|
-0.12
|
-0.51
|
-0.58
|
-0.34
|
-0.32
|
|||||
|
Adjusted Book Value ($)
|
0.33
|
--
|
--
|
--
|
0.18
|
0.50
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-0.16
|
-0.05
|
-0.29
|
-0.34
|
-0.34
|
-0.15
|
|||||
|
Free Cash Flow per Share ($)
|
-0.16
|
-0.05
|
-0.29
|
-0.34
|
-0.34
|
-0.15
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-263.80
|
82.35
|
588.54
|
-853.70
|
-129.84
|
-126.47
|
|||||
|
ROE (%)
|
-263.80
|
82.35
|
424.20
|
-2,968.58
|
-131.39
|
-129.51
|
|||||
|
ROA (%)
|
-72.60
|
-180.37
|
-498.89
|
-279.28
|
-95.35
|
-87.24
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-19.49
|
55.01
|
-20.34
|
-110.50
|
-50.40
|
-172.17
|
|||||
|
Net Profit Growth (%)
|
-90.16
|
72.03
|
-26.77
|
-144.37
|
-61.93
|
-117.49
|
|||||
|
EPS Growth (%)
|
-1.01
|
0.77
|
0.12
|
-0.72
|
-0.06
|
-1.01
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-6.73
|
-10.66
|
-2.92
|
-2.89
|
--
|
--
|
|||||
|
Price / Book Value
|
4.88
|
-9.04
|
-8.36
|
-18.71
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.68
|
-6.86
|
-3.07
|
-2.80
|
--
|
--
|
|||||
|
Close Price ($)
|
1.61
|
1.27
|
1.49
|
1.68
|
--
|
--
|
|||||
|
High Price ($)
|
3.35
|
1.74
|
3.25
|
7.00
|
--
|
--
|
|||||
|
Low Price ($)
|
1.03
|
0.81
|
0.92
|
1.29
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
-1.08
|
--
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
-1.08
|
--
|
0.01
|
|||||
|
Current Ratio
|
2.43
|
0.40
|
0.21
|
0.72
|
3.17
|
4.09
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
0.69
|
3.18
|
4.09
|
|||||
|
Interest Coverage
|
-17.87
|
-8.02
|
-14.95
|
-135.36
|
--
|
-3,681.07
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
8.29
|
4.57
|
-20.47
|
-0.17
|
|||||
|
Payable days
|
410.43
|
999,564.98
|
174.01
|
41.71
|
10,236.26
|
181.10
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|