Beard Energy Transition Acquisition Corp (BRD) Peer Comparison
$10.73
As on 11-Dec-2023 19:00EDT
Market cap
$138 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
37
P/B Ratio
2
Div. Yield
0 %
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
138 | 223 | 154 | 138 | 132 |
Revenue ($ Mln) |
-- | -- | -- | -- | -- |
Net Profit ($ Mln) |
4.69 | -2.48 | 6.17 | 5.05 | 3.08 |
Net Margin (%) |
70.71 | -68.44 | 119.63 | 90.55 | 101.15 |
RoE (%) |
3.14 | -2.95 | 2.96 | 15.67 | 1.96 |
Price to Earnings |
37.00 | 529.00 | 66.19 | 29.80 | -- |
Price-To-Book |
2.04 | 3.15 | 5.46 | 4.12 | 3.46 |
Income Statement ($ Mln)
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Cost of Revenue
|
2.14 | 0.00 | 3.95 | 3.21 | 2.46 |
|
Gross Profit
|
-1.29 | -- | -3.54 | -3.21 | -1.13 |
|
Operating Expenses
|
1.36 | 1.24 | 1.36 | 0.81 | 1.60 |
|
Operating Profit (EBIT)
|
-1.36 | -1.30 | -1.36 | -1.43 | -1.60 |
|
Other Income
|
6.63 | 3.63 | 5.16 | 5.57 | 3.05 |
|
Profit before Tax
|
6.25 | -0.87 | 7.68 | 6.39 | 4.27 |
|
Provision for Tax
|
1.56 | 1.62 | 1.51 | 1.34 | 1.19 |
|
Profit after Tax (Net Income)
|
4.69 | -2.48 | 6.17 | 5.05 | 3.08 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
7.02 | 2.21 | 6.09 | 3.22 | 1.91 |
Liabilities ($ Mln)
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
67.85 | 70.70 | 28.19 | 33.50 | 38.18 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
8.05 | 1.86 | 14.61 | 12.51 | 9.66 |
|
Current Liabilities
|
4.72 | 8.44 | 5.21 | 0.83 | 5.01 |
|
Total Liabilities
|
239.35 | 104.55 | 404.67 | 354.81 | 285.27 |
Assets ($ Mln)
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
76.11 | 80.75 | 47.76 | 46.62 | 52.38 |
|
Current Assets
|
4.43 | 0.26 | 0.25 | 0.23 | 0.47 |
|
Total Assets
|
239.35 | 104.55 | 404.67 | 354.81 | 285.27 |
|
Total Debt*
|
0.64 | 6.63 | 0.00 | 0.40 | 1.06 |
|
Net Current Assets
|
-0.29 | -8.18 | -4.96 | -0.60 | -4.54 |
Cashflow ($ Mln)
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.66 | 0.01 | -2.10 | -1.07 | -1.36 |
|
Cash Flow from Investing Activities
|
0.00 | -- | 1.27 | 0.38 | 0.75 |
|
Cash from Financing Activities
|
0.00 | -400.32 | -0.02 | 0.00 | 0.00 |
|
Net Cash Inflow / Outflow
|
-0.66 | -- | -0.86 | -- | -- |
Ratios
Profitability Ratios
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.53 | 3.79 | 9.00 | 2.88 | 0.80 |
|
ROE (%)
|
3.14 | -2.95 | 2.96 | 15.67 | 1.96 |
|
ROA (%)
|
2.90 | -0.83 | 2.70 | 2.52 | 1.80 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
70.71 | -68.44 | 119.63 | 90.55 | 101.15 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | -- | -- | -- |
|
EBIT Growth (%)
|
464.57 | 81.83 | 82.31 | -142.09 | 0.96 |
|
Net Profit Growth (%)
|
4,138.73 | -110.96 | -51.46 | -69.73 | 467.19 |
|
EPS Growth (%)
|
-- | -110.96 | -51.46 | -- | 511.03 |
|
Book Value Growth (%)
|
-- | -85.81 | -92.69 | -- | -59.28 |
Valuation Ratios
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 12.92 | 3.00 | -- | 159.99 |
|
Price / Book Value
|
-- | 1.48 | 0.26 | -- | 1.28 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.59 | 41.59 | -2.63 | 0.01 | -309.81 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.09 | 0.00 | 0.01 | 0.03 |
|
Current Ratio
|
0.94 | 0.03 | 0.05 | 0.28 | 0.09 |
|
Quick Ratio
|
1.73 | 0.03 | 0.00 | 0.28 | 0.09 |
|
Interest Coverage
|
3.48 | 0.88 | 3.19 | 2.64 | 1.78 |
Operating Efficiency Ratios
| Beard Energy Transition Acquisition Corp (BRD) | CF Acquisition IV Corp (CFIV) | M3-Brigadecquisition II Corp. Class A (MBAC) | Forest Roadcquisition Corp. II Class A (FRXB) | Black Mountain Acquisition Corp (BMAC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | -- | -- | -- |
|
Asset Turnover
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Receivable days
|
-- | -- | -- | -- | -- |
|
Inventory Days
|
-- | -- | -0.20 | -- | -- |
|
Payable days
|
1.06 | -- | 74.33 | 20.75 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |