Beard Energy Transition Acquisition Corp (BRD) Financials
$10.73
As on 11-Dec-2023 19:00EDT
Market cap
$138 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
37
P/B Ratio
2
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
2.14
|
1.29
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
-2.14
|
-1.29
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.36
|
1.50
|
-0.28
|
--
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-1.36
|
-1.50
|
-0.28
|
--
|
--
|
--
|
|||||
|
Other Income
|
6.63
|
3.32
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.25
|
1.83
|
-0.28
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.56
|
0.62
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
4.69
|
1.21
|
-0.28
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.02
|
2.41
|
-33.33
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
67.85
|
229.95
|
228.74
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.00
|
-0.08
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.05
|
8.05
|
8.05
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
4.72
|
1.43
|
0.36
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
85.27
|
239.35
|
237.07
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.66
|
-0.88
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-255.96
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
258.73
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.66
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.53
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
3.14
|
0.53
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
2.90
|
0.51
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
70.71
|
36.36
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
464.57
|
-428.04
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
4,136.87
|
530.72
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
37.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-101.55
|
-0.59
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
10.75
|
10.19
|
--
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
11.25
|
10.39
|
--
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
9.99
|
9.75
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
138.20
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.94
|
0.98
|
6.80
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
3.48
|
-0.45
|
-194.11
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1.06
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|