Energy Vault Holdings Inc (NRGV) Peer Comparison

$3.84

$0.05 (1.32%)

As on 04-Sep-2026 19:12EDT

Market cap

$686 Mln

Revenue (TTM)

$226 Mln

P/E Ratio

--

P/B Ratio

86.3

Div. Yield

0 %

Edit

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Market cap ($ Mln)	686	17,128	13,010	13,038	10,829
Revenue ($ Mln)	226	25,013	7,284	7,284	6,058
Net Profit ($ Mln)	-109.73	710.20	475.73	475.73	324.00
Net Margin (%)	-48.58	2.84	6.53	6.53	5.35
RoE (%)	-295.16	13.80	13.54	13.54	4.70
Price to Earnings	--	23.42	26.46	27.11	33.12
Price-To-Book	86.33	3.11	4.34	4.35	1.51

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Operating Revenue	225.87	25,012.80	7,283.63	7,283.63	6,057.70
Cost of Revenue	177.33	19,661.30	5,253.87	5,253.87	3,770.80
Gross Profit	47.99	4,972.00	2,030.46	2,030.46	2,217.80
Operating Expenses	122.73	4,005.90	1,350.65	1,350.65	1,575.60
Operating Profit (EBIT)	-74.19	1,345.60	679.11	679.11	711.30
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-103.57	934.20	704.39	704.39	398.60
Provision for Tax	6.16	221.00	143.86	143.86	73.70
Profit after Tax (Net Income)	-109.73	710.20	475.73	475.73	324.00
Minority Interest	0.00	-3.00	-84.79	-84.79	-0.80
Consolidated Profit	0.00	352.70	214.62	0.00	143.10

Liabilities ($ Mln)

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Shareholder's Funds	6.86	5,219.80	2,994.41	2,994.41	6,915.50
Minority Interest	0.00	-3.00	-84.79	-84.79	-0.80
Non-Current Liabilities	185.72	7,456.20	531.73	531.73	5,588.40
Current Liabilities	152.20	5,139.00	1,079.77	1,079.77	1,239.80
Total Liabilities	312.88	16,494.90	4,455.72	4,455.72	13,921.00

Assets ($ Mln)

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Non-Current Assets	188.98	7,061.30	1,630.62	1,630.62	10,929.90
Current Assets	181.55	10,746.50	3,454.10	3,454.10	2,821.90
Total Assets	312.88	16,494.90	4,455.72	4,455.72	13,921.00
Total Debt*	244.97	6,706.00	535.27	535.27	4,766.40
Net Current Assets	0.00	5,607.50	2,374.32	2,374.32	1,582.10

Cashflow ($ Mln)

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Cash From Operating Activities	-5.65	125.00	569.61	569.61	990.80
Cash Flow from Investing Activities	-44.61	-140.70	-98.12	-98.12	-71.00
Cash from Financing Activities	123.05	-92.70	-568.12	-568.12	-814.10
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
ROCE (%)	-71.00	5.76	15.62	15.62	2.35
ROE (%)	-295.16	13.80	13.54	13.54	4.70
ROA (%)	-23.23	3.26	7.95	7.95	2.15
EBIT Margin (%)	-39.25	5.43	6.35	6.35	11.86
Net Margin (%)	-48.58	2.84	6.53	6.53	5.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Revenue Growth (%)	336.76	12.51	-2.98	-2.98	3.50
EBIT Growth (%)	36.44	10.87	-38.39	-38.39	7.09
Net Profit Growth (%)	24.06	7.18	-10.50	-10.50	29.39
EPS Growth (%)	33.15	7.64	-10.97	-10.97	29.27
Book Value Growth (%)	-93.32	9.61	7.90	7.90	3.07

Valuation Ratios

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Price / Earnings	-7.47	18.88	25.71	25.86	33.44
Price / Book Value	11.48	2.40	4.59	4.62	1.37
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-9.89	12.25	16.03	16.12	11.54
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Debt to Equity	0.00	1.13	0.00	0.00	0.66
Short term debt to equity ratio	11.53	0.00	0.04	0.04	0.01
Current Ratio	1.19	2.09	3.20	3.20	2.28
Quick Ratio	1.19	1.23	1.45	1.45	1.16
Interest Coverage	-5.95	3.25	47.23	--	2.22

Operating Efficiency Ratios

	Energy Vault Holdings Inc (NRGV)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Debtors to sales (%)	10.21	20.58	14.56	14.56	9.57
Asset Turnover	0.48	1.15	1.22	1.22	0.40
Receivable days	63.57	65.74	42.23	42.23	42.07
Inventory Days	0.29	73.99	97.18	97.18	125.26
Payable days	59.93	56.16	29.50	29.50	56.51
Cash Conversion Cycle	3.93	83.56	109.92	109.92	110.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly