Market cap
$1,371 Mln
Revenue (TTM)
$2 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-31.09
|
-23.29
|
-15.41
|
-12.33
|
-11.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-259.16
|
-23.66
|
-1.25
|
3.29
|
-7.30
|
|||||
|
Cash from Financing Activities
|
--
|
292.32
|
81.90
|
10.20
|
3.44
|
26.55
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.72
|
-0.68
|
-0.74
|
-0.48
|
-0.57
|
-0.43
|
|||||
|
Cash EPS ($)
|
--
|
-0.64
|
-0.71
|
-0.44
|
-0.54
|
-0.40
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.97
|
0.27
|
0.12
|
0.31
|
0.68
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.33
|
-0.30
|
-0.37
|
-0.34
|
-0.31
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.36
|
-0.40
|
-0.40
|
-0.42
|
-0.33
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-57.56
|
-339.45
|
-235.29
|
-113.35
|
-88.85
|
|||||
|
ROE (%)
|
-14.69
|
-61.58
|
-442.59
|
-247.52
|
-115.53
|
-101.79
|
|||||
|
ROA (%)
|
-14.51
|
-31.62
|
-144.58
|
-167.72
|
-98.89
|
-80.79
|
|||||
|
EBIT Margin (%)
|
-4,930.04
|
-5,844.38
|
-136,609.34
|
-4,336.23
|
-3,796.84
|
-7,319.21
|
|||||
|
Net Margin (%)
|
-4,420.65
|
-5,857.78
|
-136,857.18
|
-4,351.30
|
-3,805.84
|
-7,493.59
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
266.06
|
24.95
|
-0.91
|
-0.16
|
1.64
|
-0.95
|
|||||
|
EBIT Growth (%)
|
-258.32
|
-11.00
|
-180.20
|
3.76
|
-37.13
|
1.32
|
|||||
|
Net Profit Growth (%)
|
-40.43
|
-11.05
|
-179.74
|
3.66
|
-34.26
|
18.17
|
|||||
|
EPS Growth (%)
|
0.97
|
0.09
|
-0.54
|
0.16
|
-0.33
|
0.34
|
|||||
|
Book Value Growth (%)
|
757.03
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-9.37
|
-8.03
|
-1.95
|
-5.27
|
-1.64
|
|||||
|
Price / Book Value
|
1.45
|
3.21
|
22.00
|
8.02
|
9.69
|
1.03
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-7.94
|
-4.76
|
-7.49
|
-2.03
|
-5.18
|
-0.34
|
|||||
|
Close Price ($)
|
10.28
|
6.33
|
5.95
|
0.94
|
3.02
|
7.05
|
|||||
|
High Price ($)
|
20.81
|
9.41
|
7.79
|
6.23
|
11.00
|
12.80
|
|||||
|
Low Price ($)
|
3.87
|
3.09
|
0.84
|
0.72
|
2.34
|
5.60
|
|||||
|
Market Cap ($ Cr)
|
1,370.62
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.35
|
0.11
|
0.03
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.03
|
0.32
|
0.05
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
24.46
|
2.19
|
1.15
|
0.90
|
2.51
|
11.33
|
|||||
|
Quick Ratio
|
24.46
|
--
|
--
|
0.91
|
2.54
|
11.40
|
|||||
|
Interest Coverage
|
-387.83
|
-436.10
|
-551.20
|
-287.78
|
-421.95
|
-41.97
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.75
|
19.43
|
17.51
|
12.28
|
34.58
|
67.70
|
|||||
|
Asset Turnover
|
0.00
|
0.01
|
0.00
|
0.04
|
0.03
|
0.01
|
|||||
|
Receivable days
|
--
|
36.72
|
284.13
|
97.38
|
109.93
|
230.50
|
|||||
|
Inventory Days
|
--
|
--
|
-10.85
|
-17.31
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
629.88
|
381.98
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-356.61
|
-301.91
|
--
|
--
|