Market cap
$781 Mln
Revenue (TTM)
$389 Mln
P/E Ratio
39
P/B Ratio
0.8
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
239.80
|
361.90
|
352.70
|
456.80
|
198.70
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-17.20
|
-430.50
|
-293.60
|
-290.80
|
-156.60
|
|||||
|
Cash from Financing Activities
|
--
|
-222.50
|
67.60
|
-59.40
|
-172.50
|
-42.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
0.27
|
0.38
|
-1.78
|
1.00
|
7.25
|
4.37
|
|||||
|
Cash EPS (CA$)
|
--
|
3.40
|
6.60
|
3.58
|
5.90
|
1.83
|
|||||
|
Adjusted Book Value (CA$)
|
--
|
20.69
|
17.79
|
20.13
|
19.16
|
10.19
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
3.56
|
4.58
|
4.32
|
5.54
|
2.65
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
-0.88
|
-0.82
|
0.73
|
1.67
|
0.77
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.54
|
-7.78
|
4.43
|
40.19
|
33.60
|
|||||
|
ROE (%)
|
1.38
|
1.83
|
-9.23
|
5.06
|
51.01
|
60.24
|
|||||
|
ROA (%)
|
0.90
|
1.29
|
-6.45
|
3.66
|
32.89
|
27.35
|
|||||
|
EBIT Margin (%)
|
21.96
|
14.05
|
22.68
|
22.72
|
42.61
|
27.67
|
|||||
|
Net Margin (%)
|
4.94
|
6.51
|
-27.71
|
16.53
|
104.98
|
92.23
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.49
|
-0.22
|
0.03
|
-0.13
|
0.60
|
0.66
|
|||||
|
EBIT Growth (%)
|
-9.05
|
-51.97
|
2.90
|
-53.84
|
147.02
|
4,069.91
|
|||||
|
Net Profit Growth (%)
|
112.70
|
118.21
|
-272.77
|
-86.36
|
82.58
|
154.04
|
|||||
|
EPS Growth (%)
|
114.17
|
1.21
|
-2.79
|
-0.86
|
0.66
|
1.53
|
|||||
|
Book Value Growth (%)
|
6.50
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.25
|
0.14
|
0.24
|
0.14
|
0.15
|
0.52
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.52
|
|||||
|
Current Ratio
|
0.78
|
0.54
|
1.79
|
0.41
|
0.45
|
0.16
|
|||||
|
Quick Ratio
|
0.78
|
--
|
--
|
0.41
|
0.42
|
0.16
|
|||||
|
Interest Coverage
|
2.32
|
2.54
|
4.64
|
4.67
|
7.32
|
3.32
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.99
|
14.25
|
17.32
|
14.20
|
14.51
|
19.41
|
|||||
|
Asset Turnover
|
0.18
|
0.20
|
0.23
|
0.22
|
0.31
|
0.30
|
|||||
|
Receivable days
|
--
|
66.82
|
56.79
|
56.54
|
48.60
|
56.45
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
3.20
|
4.85
|
2.10
|
|||||
|
Payable days
|
--
|
191.74
|
180.84
|
195.36
|
177.89
|
146.66
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-124.05
|
-135.63
|
-124.44
|
-88.11
|