Idaho Strategic Resources Inc (IDR) Peer Comparison

$18.61

$-17.66 (-48.69%)

As on 13-Nov-2026 16:00EST

Market cap

$295 Mln

Revenue (TTM)

$51 Mln

P/E Ratio

12.7

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Market cap ($ Mln)	295	4,342	1,749	1,065	736
Revenue ($ Mln)	51	2,221	--	3	242
Net Profit ($ Mln)	22.29	103.04	-102.97	-47.72	44.46
Net Margin (%)	43.83	4.64	--	-1,497.71	18.40
RoE (%)	19.57	10.37	-44.64	-15.33	6.71
Price to Earnings	12.75	42.66	--	--	15.72
Price-To-Book	2.49	4.27	6.68	2.23	1.16

Income Statement ($ Mln)

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Operating Revenue	50.87	2,220.77	0.00	3.19	241.55
Cost of Revenue	27.26	1,872.45	-3.35	44.59	174.97
Gross Profit	18.57	297.72	-29.51	-64.12	21.73
Operating Expenses	0.33	203.50	123.23	74.21	74.37
Operating Profit (EBIT)	23.27	144.82	-119.58	-115.61	-7.79
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	24.81	112.91	-102.97	-3.68	29.41
Provision for Tax	2.51	9.88	0.00	12.23	-15.05
Profit after Tax (Net Income)	22.29	103.04	-102.97	-47.72	44.46
Minority Interest	0.08	0.00	0.00	-31.81	0.00
Consolidated Profit	12.34	0.00	0.00	-33.99	38.13

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Shareholder's Funds	120.52	1,029.32	237.55	497.20	673.83
Minority Interest	0.08	0.00	0.00	-31.81	0.00
Non-Current Liabilities	3.12	537.94	31.02	2.91	225.73
Current Liabilities	3.74	306.14	16.01	51.55	75.87
Total Liabilities	116.24	1,802.80	263.03	483.27	820.22

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Non-Current Assets	84.50	1,014.33	67.88	330.54	873.97
Current Assets	45.51	859.07	216.70	225.34	101.45
Total Assets	116.24	1,802.80	263.03	483.27	820.22
Total Debt*	2.12	471.24	0.02	39.50	129.17
Net Current Assets	41.77	552.93	200.69	173.79	25.59

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Cash From Operating Activities	19.10	103.24	-82.87	-89.20	6.87
Cash Flow from Investing Activities	-61.46	-98.14	4.13	24.84	-48.03
Cash from Financing Activities	51.14	-9.82	205.92	194.47	78.73
Net Cash Inflow / Outflow	--	--	--	--	--

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
ROCE (%)	22.30	5.11	-26.64	-26.79	5.68
ROE (%)	19.57	10.37	-44.64	-15.33	6.71
ROA (%)	22.89	4.90	-38.22	-9.04	4.79
EBIT Margin (%)	46.59	6.37	--	50.38	14.02
Net Margin (%)	43.83	4.64	--	-1,497.71	18.40
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Revenue Growth (%)	66.79	28.10	--	-13.42	45.11
EBIT Growth (%)	168.31	1.14	-307.48	102.62	513.64
Net Profit Growth (%)	150.95	431.14	-125.77	13.21	472.83
EPS Growth (%)	125.58	422.55	34.87	20.39	445.49
Book Value Growth (%)	116.19	8.68	48.10	47.80	22.92

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Price / Earnings	35.44	34.81	-48.53	-21.13	29.43
Price / Book Value	2.49	4.27	9.24	2.23	1.16
Dividend Yield (%)	0.00	0.27	--	0.00	0.00
EV/EBITDA	9.47	22.79	-64.60	223.46	11.13
Market Cap ($ Cr)	--	--	--	--	--

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Debt to Equity	0.01	0.37	0.00	0.00	0.17
Short term debt to equity ratio	0.01	0.02	0.00	0.07	0.01
Current Ratio	12.17	2.81	13.54	4.37	1.34
Quick Ratio	11.66	1.22	13.43	4.37	0.95
Interest Coverage	--	4.95	-172.07	0.33	4.32

	Idaho Strategic Resources Inc (IDR)	Materion (MTRN)	Hycroft Mining Holding Corporation Class A (HYMC)	Ivanhoe Electric Inc (IE)	McEwen Mining Inc (MUX)
Debtors to sales (%)	5.85	12.10	--	178.03	3.86
Asset Turnover	0.52	1.06	0.00	0.01	0.26
Receivable days	23.72	42.59	--	1,243.87	6.73
Inventory Days	14.29	110.70	17.14	9.46	46.69
Payable days	22.30	31.22	42.11	38.23	76.20
Cash Conversion Cycle	15.71	122.07	--	1,215.10	-22.79

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.