Elin Electronics Financials
NSE: ELIN | BSE: 543725
₹95.50
As on 02-Sep-2026 14:49IST
Market cap
₹477 Cr
Revenue (TTM)
₹1,355 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,355.04
|
1,180.21
|
1,041.72
|
1,075.43
|
1,093.75
|
862.38
|
|||||
|
Total Income
|
1,362.09
|
1,198.55
|
1,050.82
|
1,077.70
|
1,094.72
|
864.90
|
|||||
|
Total Expenditure
|
1,313.06
|
1,127.84
|
1,001.18
|
1,010.32
|
1,014.79
|
795.90
|
|||||
|
EBITDA
|
41.99
|
52.37
|
40.54
|
65.11
|
78.96
|
66.48
|
|||||
|
Depreciation
|
25.72
|
24.61
|
21.85
|
18.61
|
14.35
|
11.84
|
|||||
|
EBIT
|
16.27
|
27.75
|
18.69
|
46.50
|
64.61
|
54.65
|
|||||
|
Interest
|
9.18
|
7.58
|
8.12
|
13.06
|
12.70
|
9.68
|
|||||
|
Other Income
|
7.05
|
18.34
|
9.11
|
2.27
|
0.97
|
2.52
|
|||||
|
Exceptional Items
|
-25.57
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-11.44
|
38.52
|
19.68
|
35.70
|
52.87
|
47.49
|
|||||
|
Provision for Tax
|
-3.22
|
9.19
|
5.81
|
8.90
|
13.69
|
12.64
|
|||||
|
Profit after Tax
|
-8.22
|
29.32
|
13.87
|
26.80
|
39.18
|
34.86
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-8.22
|
29.32
|
13.87
|
26.80
|
39.18
|
34.86
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
556.50
|
534.18
|
503.10
|
493.10
|
303.12
|
262.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
15.89
|
13.95
|
11.70
|
51.43
|
44.28
|
45.97
|
|||||
|
Current Liabilities
|
193.42
|
186.30
|
154.42
|
189.64
|
185.26
|
200.07
|
|||||
|
Total Liabilities
|
765.81
|
734.42
|
669.22
|
734.17
|
532.66
|
508.31
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
281.82
|
258.24
|
245.80
|
272.97
|
210.55
|
182.70
|
|||||
|
Current Assets
|
472.45
|
476.18
|
423.42
|
461.21
|
322.11
|
325.61
|
|||||
|
Total Assets
|
765.81
|
734.42
|
669.22
|
734.17
|
532.66
|
508.31
|
|||||
|
Total Debt*
|
--
|
28.69
|
19.18
|
77.85
|
102.33
|
113.77
|
|||||
|
Net Current Assets
|
279.03
|
289.88
|
269.00
|
271.57
|
136.85
|
125.54
|
|||||
|
Contingent Liabilities
|
--
|
14.97
|
17.58
|
14.39
|
8.86
|
7.43
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
16.74
|
42.67
|
62.32
|
57.11
|
-33.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-21.37
|
36.43
|
-196.70
|
-27.81
|
-4.95
|
|||||
|
Cash from Financing Activities
|
--
|
4.48
|
-79.27
|
130.76
|
-29.96
|
34.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.15
|
-0.17
|
-3.62
|
-0.66
|
-4.40
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.23
|
6.02
|
2.89
|
5.59
|
9.59
|
8.53
|
|||||
|
Cash EPS (₹)
|
-1.65
|
11.07
|
7.45
|
9.48
|
13.11
|
11.43
|
|||||
|
Adjusted Book Value (₹)
|
107.74
|
109.64
|
104.97
|
102.89
|
74.22
|
64.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
1.00
|
1.00
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.44
|
8.90
|
13.00
|
13.98
|
-49.42
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.29
|
1.52
|
0.19
|
0.98
|
-98.98
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.50
|
5.09
|
9.99
|
16.78
|
17.46
|
|||||
|
ROE (%)
|
1.99
|
5.65
|
2.79
|
6.73
|
13.86
|
14.80
|
|||||
|
ROA (%)
|
-1.10
|
4.18
|
1.98
|
4.23
|
7.53
|
7.88
|
|||||
|
EBIT Margin (%)
|
1.20
|
2.35
|
1.79
|
4.32
|
5.91
|
6.34
|
|||||
|
Net Margin (%)
|
-0.60
|
2.45
|
1.32
|
2.49
|
3.58
|
4.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.57
|
3.43
|
4.22
|
4.89
|
5.41
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.63
|
13.29
|
-3.13
|
-1.68
|
26.83
|
9.78
|
|||||
|
EBIT Growth (%)
|
-49.01
|
48.48
|
-59.80
|
-28.03
|
18.23
|
55.61
|
|||||
|
Net Profit Growth (%)
|
-66.28
|
111.35
|
-48.24
|
-31.59
|
12.41
|
87.57
|
|||||
|
EPS Growth (%)
|
-124.90
|
107.97
|
-48.24
|
-41.71
|
12.41
|
87.57
|
|||||
|
Book Value Growth (%)
|
--
|
6.14
|
2.03
|
62.67
|
15.58
|
25.60
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
43.21
|
19.74
|
45.94
|
21.59
|
--
|
--
|
|||||
|
Price / Book Value
|
0.89
|
1.08
|
1.27
|
1.17
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.83
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.94
|
8.15
|
13.20
|
8.27
|
1.47
|
1.67
|
|||||
|
Close Price (₹)
|
102.17
|
118.75
|
133.25
|
120.55
|
--
|
--
|
|||||
|
High Price (₹)
|
234.00
|
282.00
|
194.35
|
247.00
|
--
|
--
|
|||||
|
Low Price (₹)
|
93.65
|
108.21
|
116.00
|
116.00
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
477.21
|
578.89
|
637.43
|
578.69
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.04
|
0.16
|
0.34
|
0.43
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.04
|
0.04
|
0.17
|
0.22
|
|||||
|
Current Ratio
|
2.44
|
2.56
|
2.74
|
2.43
|
1.74
|
1.63
|
|||||
|
Quick Ratio
|
1.61
|
1.87
|
2.03
|
1.78
|
1.09
|
1.05
|
|||||
|
Interest Coverage
|
-0.25
|
6.08
|
3.43
|
3.73
|
5.16
|
5.91
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.25
|
19.19
|
19.15
|
18.36
|
16.22
|
21.18
|
|||||
|
Asset Turnover
|
1.81
|
1.68
|
1.48
|
1.70
|
2.10
|
1.95
|
|||||
|
Receivable days
|
--
|
65.87
|
69.53
|
63.60
|
60.07
|
57.89
|
|||||
|
Inventory Days
|
--
|
36.87
|
40.99
|
41.26
|
39.16
|
41.24
|
|||||
|
Payable days
|
--
|
48.61
|
55.75
|
51.80
|
45.60
|
50.46
|
|||||
|
Cash Conversion Cycle
|
--
|
54.13
|
54.76
|
53.06
|
53.63
|
48.67
|