Dharmaj Crop Guard Peer Comparison

NSE: DHARMAJ | BSE: 543687

₹265.00

₹-2.65 (-0.99%)

As on 05-Oct-2026IST

Market cap

₹899 Cr

Revenue (TTM)

₹1,153 Cr

P/E Ratio

14.9

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Market cap (₹ Cr)	899	20,687	15,775	6,490	4,056
Revenue (₹ Cr)	1,153	3,245	5,595	5,357	1,953
Net Profit (₹ Cr)	60.17	579.39	732.10	626.21	268.04
Net Margin (%)	5.18	17.04	12.71	11.46	13.42
RoE (%)	13.47	17.35	24.05	21.55	16.62
Price to Earnings	14.94	35.70	21.55	10.37	15.13
Price-To-Book	1.85	5.74	4.80	2.01	2.36

Income Statement (₹ Cr)

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Operating Revenue	1,152.96	3,244.88	5,595.40	5,356.54	1,953.43
Total Income	1,161.67	3,400.10	5,760.60	5,464.12	1,997.26
Total Expenditure	1,045.81	2,559.91	4,702.50	4,309.62	1,578.13
EBITDA	107.15	684.97	892.90	1,046.92	375.30
Depreciation	19.33	67.63	116.90	346.70	63.32
EBIT	87.82	617.34	776.00	700.22	311.98
Interest	16.78	8.16	19.40	3.01	3.22
Other Income	8.71	155.22	165.20	107.59	43.83
Exceptional Items	0.00	10.82	0.00	0.00	0.00
Profit before Tax	79.75	775.21	921.80	804.80	352.59
Provision for Tax	19.58	195.82	189.70	178.58	84.55
Profit after Tax	60.17	579.39	732.10	626.21	268.04

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Shareholder's Funds	449.04	3,389.67	2,965.70	3,136.49	1,681.88
Minority Interest	0.00	0.06	0.00	-0.09	0.00
Non-Current Liabilities	61.28	110.60	166.20	257.07	49.56
Current Liabilities	331.08	969.81	2,567.50	2,386.20	370.59
Total Liabilities	--	4,473.76	9,033.00	5,890.22	2,102.02

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Non-Current Assets	326.02	941.45	598.20	1,259.56	573.43
Current Assets	512.68	3,340.15	4,918.30	4,438.10	1,517.34
Total Assets	--	4,473.76	9,033.00	5,890.22	2,102.02
Total Debt*	--	1.50	0.00	0.00	0.90
Net Current Assets	181.60	2,370.34	2,350.80	2,051.90	1,146.75
Contingent Liabilities	--	60.07	765.30	17.55	187.63

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Cash From Operating Activities	--	445.51	1,078.50	655.69	196.20
Cash Flow from Investing Activities	--	-331.95	72.50	-513.07	-118.05
Cash from Financing Activities	--	-82.88	-623.80	-118.28	-59.79
Net Cash Inflow / Outflow	--	30.68	527.20	24.34	18.36

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
ROCE (%)	--	23.39	30.08	31.10	24.44
ROE (%)	13.47	17.35	24.05	21.55	16.62
ROA (%)	7.64	13.73	13.38	11.92	13.74
EBIT Margin (%)	7.62	19.02	13.87	13.07	15.97
Net Margin (%)	5.18	17.04	12.71	11.46	13.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Revenue Growth (%)	8.45	-3.61	-2.80	18.52	-5.63
EBIT Growth (%)	9.69	-0.95	22.55	68.35	-15.57
Net Profit Growth (%)	14.96	3.86	23.56	49.11	-11.71
EPS Growth (%)	14.96	2.55	23.56	49.11	-11.57
Book Value Growth (%)	--	16.84	4.05	25.43	19.90

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Price / Earnings	14.94	36.21	21.55	10.37	15.28
Price / Book Value	1.85	5.74	4.80	2.01	2.36
Dividend Yield (%)	0.00	0.31	4.27	2.09	0.22
EV/EBITDA	9.56	28.73	16.01	5.64	10.02
Market Cap (₹ Cr)	--	18,203.86	20,885.70	7,846.59	4,048.67

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debt to Equity	0.11	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	0.00
Current Ratio	1.55	3.44	1.92	1.86	4.09
Quick Ratio	0.92	2.65	1.08	1.39	2.70
Interest Coverage	5.75	95.97	48.52	268.73	110.47

	Dharmaj Crop Guard	Sumitomo Chemical	Bayer Cropscience	Sharda Cropchem	Dhanuka Agritech
Debtors to sales (%)	24.35	22.67	19.94	44.60	22.56
Asset Turnover	1.46	0.77	1.02	1.02	1.00
Receivable days	--	77.14	56.33	142.20	75.54
Inventory Days	--	74.64	122.54	68.45	76.86
Payable days	--	95.86	131.57	151.79	55.32
Cash Conversion Cycle	--	55.92	47.30	58.86	97.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.