Dharmaj Crop Guard Peer Comparison
NSE: DHARMAJ | BSE: 543687
₹270.45
As on 28-Aug-2026IST
Market cap
₹911 Cr
Revenue (TTM)
₹1,153 Cr
P/E Ratio
15.1
P/B Ratio
1.9
Div. Yield
0 %
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
911 | 25,848 | 18,202 | 7,072 | 4,350 |
Revenue (₹ Cr) |
1,153 | 3,245 | 5,595 | 5,357 | 1,953 |
Net Profit (₹ Cr) |
60.17 | 579.39 | 732.10 | 626.21 | 268.04 |
Net Margin (%) |
5.18 | 17.04 | 12.71 | 11.46 | 13.42 |
RoE (%) |
13.47 | 17.35 | 24.05 | 21.55 | 16.62 |
Price to Earnings |
15.14 | 44.61 | 24.86 | 11.30 | 16.23 |
Price-To-Book |
1.87 | 7.17 | 5.54 | 2.19 | 2.64 |
Income Statement (₹ Cr)
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,152.96 | 3,244.88 | 5,595.40 | 5,356.54 | 2,035.15 |
|
Total Income
|
1,161.67 | 3,400.10 | 5,760.60 | 5,464.12 | 2,071.26 |
|
Total Expenditure
|
1,045.81 | 2,559.91 | 4,702.50 | 4,309.62 | 1,618.54 |
|
EBITDA
|
107.15 | 684.97 | 892.90 | 1,046.92 | 416.61 |
|
Depreciation
|
19.33 | 67.63 | 116.90 | 346.70 | 55.46 |
|
EBIT
|
87.82 | 617.34 | 776.00 | 700.22 | 361.15 |
|
Interest
|
16.78 | 8.16 | 19.40 | 3.01 | 5.11 |
|
Other Income
|
8.71 | 155.22 | 165.20 | 107.59 | 36.10 |
|
Exceptional Items
|
0.00 | 10.82 | 0.00 | 0.00 | -- |
|
Profit before Tax
|
79.75 | 775.21 | 921.80 | 804.80 | 392.14 |
|
Provision for Tax
|
19.58 | 195.82 | 189.70 | 178.58 | 95.18 |
|
Profit after Tax
|
60.17 | 579.39 | 732.10 | 626.21 | 296.96 |
Liabilities (₹ Cr)
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
449.04 | 3,389.67 | 2,965.70 | 3,136.49 | 1,402.72 |
|
Minority Interest
|
0.00 | 0.06 | 0.00 | -0.09 | -- |
|
Non-Current Liabilities
|
61.28 | 110.60 | 166.20 | 257.07 | 48.81 |
|
Current Liabilities
|
331.08 | 969.81 | 2,567.50 | 2,386.20 | 348.58 |
|
Total Liabilities
|
-- | 3,963.28 | 8,418.00 | 4,968.67 | 1,800.11 |
Assets (₹ Cr)
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
326.02 | 941.45 | 598.20 | 1,259.56 | 651.55 |
|
Current Assets
|
512.68 | 3,340.15 | 4,918.30 | 4,438.10 | 1,148.56 |
|
Total Assets
|
-- | 3,963.28 | 8,418.00 | 4,968.67 | 1,800.11 |
|
Total Debt*
|
-- | 0.00 | 0.00 | 0.00 | 42.18 |
|
Net Current Assets
|
181.60 | 2,370.34 | 2,350.80 | 2,051.90 | 799.98 |
|
Contingent Liabilities
|
-- | 38.68 | 684.90 | 101.31 | 58.42 |
Cashflow (₹ Cr)
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 451.50 | 262.00 | 603.62 | 262.66 |
|
Cash Flow from Investing Activities
|
-- | -391.99 | 85.60 | -510.06 | -142.72 |
|
Cash from Financing Activities
|
-- | -67.92 | -619.40 | -67.93 | -119.88 |
|
Net Cash Inflow / Outflow
|
-- | -8.40 | -271.80 | 25.63 | 0.06 |
Ratios
Profitability Ratios
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 25.71 | 25.42 | 16.87 | 29.41 |
|
ROE (%)
|
13.47 | 17.35 | 24.05 | 21.55 | 22.34 |
|
ROA (%)
|
7.64 | 13.73 | 13.38 | 11.92 | 17.58 |
|
EBIT Margin (%)
|
7.62 | 19.02 | 13.87 | 13.07 | 22.24 |
|
Net Margin (%)
|
5.18 | 17.04 | 12.71 | 11.46 | 14.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 15.98 |
Growth Ratios
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.45 | -3.61 | -2.80 | 18.52 | 15.73 |
|
EBIT Growth (%)
|
9.69 | -0.95 | 22.55 | 68.35 | 24.92 |
|
Net Profit Growth (%)
|
14.96 | 3.86 | 23.56 | 49.11 | 24.20 |
|
EPS Growth (%)
|
14.96 | 2.55 | 23.56 | 49.11 | 25.58 |
|
Book Value Growth (%)
|
-- | 18.83 | 0.04 | 11.78 | 11.69 |
Valuation Ratios
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.14 | 45.24 | 24.86 | 11.30 | 19.62 |
|
Price / Book Value
|
1.87 | 7.17 | 5.54 | 2.19 | 4.15 |
|
Dividend Yield (%)
|
0.00 | 0.25 | 3.70 | 1.91 | 0.15 |
|
EV/EBITDA
|
9.55 | 36.27 | 18.73 | 6.20 | 12.96 |
|
Market Cap (₹ Cr)
|
-- | 27,889.63 | 22,124.03 | 5,149.26 | 5,825.62 |
Solvency Ratios
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.00 | 0.00 | 0.00 | 0.03 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.03 |
|
Current Ratio
|
1.55 | 3.44 | 1.92 | 1.86 | 3.29 |
|
Quick Ratio
|
0.92 | 2.65 | 1.08 | 1.39 | 2.15 |
|
Interest Coverage
|
5.75 | 95.97 | 48.52 | 268.73 | 77.72 |
Operating Efficiency Ratios
| Dharmaj Crop Guard | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Dhanuka Agritech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.35 | 22.67 | 19.94 | 44.60 | 22.56 |
|
Asset Turnover
|
1.46 | 0.77 | 1.02 | 1.02 | 1.31 |
|
Receivable days
|
-- | 78.42 | 53.89 | 138.64 | 66.71 |
|
Inventory Days
|
-- | 68.73 | 110.11 | 78.83 | 67.59 |
|
Payable days
|
-- | 100.02 | 95.91 | 134.48 | 46.94 |
|
Cash Conversion Cycle
|
-- | 47.13 | 68.10 | 82.99 | 87.35 |