Kaynes Technology Peer Comparison

NSE: KAYNES | BSE: 543664

₹3,943.10

₹-75.70 (-1.88%)

As on 28-Aug-2026IST

Market cap

₹26,385 Cr

Revenue (TTM)

₹3,899 Cr

P/E Ratio

76.3

P/B Ratio

5.5

Div. Yield

0 %

Edit

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Market cap (₹ Cr)	26,385	16,793	14,895	6,504	5,085
Revenue (₹ Cr)	3,899	5,818	1,764	1,357	1,167
Net Profit (₹ Cr)	345.70	202.19	133.60	82.10	49.62
Net Margin (%)	8.55	3.45	7.45	5.90	1.56
RoE (%)	7.37	6.92	19.48	8.22	29.09
Price to Earnings	76.32	81.60	111.49	79.22	102.47
Price-To-Book	5.49	5.38	19.69	6.35	14.41

Income Statement (₹ Cr)

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Operating Revenue	3,626.35	4,869.53	1,098.13	1,261.49	952.75
Total Income	3,783.18	4,922.62	1,115.23	1,301.17	968.57
Total Expenditure	3,048.61	4,403.46	983.25	1,138.09	817.31
EBITDA	577.74	466.07	114.88	123.40	135.44
Depreciation	107.07	65.61	28.57	42.75	19.51
EBIT	470.67	400.45	86.31	80.64	115.94
Interest	120.61	88.85	16.70	27.17	16.91
Other Income	156.83	53.09	17.11	39.69	15.82
Exceptional Items	-2.58	--	--	--	--
Profit before Tax	504.31	364.69	86.71	93.16	114.84
Provision for Tax	140.42	73.77	23.27	19.88	14.13
Profit after Tax	363.89	290.92	63.44	73.28	100.71

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Shareholder's Funds	4,748.35	2,828.21	611.55	1,012.11	343.21
Minority Interest	14.14	--	--	--	-18.14
Non-Current Liabilities	400.22	316.74	44.08	125.52	-12.47
Current Liabilities	1,936.23	1,975.87	368.64	491.57	665.50
Total Liabilities	7,098.94	5,120.81	1,038.01	1,642.19	1,302.71

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Non-Current Assets	3,046.73	1,367.11	207.58	406.90	160.65
Current Assets	4,052.21	3,753.70	816.69	1,222.30	914.19
Total Assets	7,098.94	5,120.81	1,038.01	1,642.19	1,302.71
Total Debt*	874.94	301.94	141.67	106.13	121.50
Net Current Assets	2,115.99	1,777.83	448.04	730.73	248.70
Contingent Liabilities	3,238.79	90.50	2.76	--	19.63

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Cash From Operating Activities	-600.40	-76.59	25.06	53.90	60.40
Cash Flow from Investing Activities	-917.22	-1,201.38	53.80	163.61	-43.25
Cash from Financing Activities	1,579.63	1,329.01	-52.28	-187.57	-25.39
Net Cash Inflow / Outflow	62.01	51.04	26.57	29.95	-8.24

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
ROCE (%)	13.38	20.03	14.12	10.41	26.02
ROE (%)	9.59	15.23	10.97	7.53	27.16
ROA (%)	6.15	7.83	6.57	4.43	8.04
EBIT Margin (%)	20.26	10.66	12.02	12.93	15.88
Net Margin (%)	9.62	5.91	5.69	5.63	10.40
Cash Profit Margin (%)	12.81	7.31	8.38	9.20	12.59

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Revenue Growth (%)	33.24	77.30	26.63	-16.99	28.70
EBIT Growth (%)	40.68	88.92	70.63	-0.15	43.37
Net Profit Growth (%)	24.01	112.33	126.69	7.65	99.74
EPS Growth (%)	23.52	96.14	125.18	7.57	-1,995.16
Book Value Growth (%)	67.21	174.45	11.48	7.40	-14.67

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Price / Earnings	60.45	90.17	79.08	29.46	0.00
Price / Book Value	4.84	9.27	8.23	2.14	11.94
Dividend Yield (%)	0.00	0.03	0.00	0.00	0.18
EV/EBITDA	31.39	48.68	38.31	13.12	26.96
Market Cap (₹ Cr)	22,978.39	25,951.20	5,016.91	2,158.65	4,076.15

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Debt to Equity	0.18	0.11	0.23	0.11	0.36
Short term debt to equity ratio	0.11	0.03	0.20	0.07	0.33
Current Ratio	2.09	1.90	2.22	2.49	1.37
Quick Ratio	1.52	1.23	1.30	1.17	0.69
Interest Coverage	5.18	5.10	6.19	4.43	7.79

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Debtors to sales (%)	42.13	20.13	28.78	24.36	31.45
Asset Turnover	0.62	1.31	1.14	0.76	0.76
Receivable days	104.33	57.36	83.57	94.72	115.86
Inventory Days	95.17	69.56	108.73	176.30	153.59
Payable days	118.01	61.47	74.18	126.94	138.85
Cash Conversion Cycle	81.50	65.44	118.12	144.08	130.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.