Kaynes Technology Peer Comparison
NSE: KAYNES | BSE: 543664
₹3,618.50
As on 25-Sep-2026 12:39IST
Market cap
₹24,200 Cr
Revenue (TTM)
₹3,899 Cr
P/E Ratio
70
P/B Ratio
5
Div. Yield
0 %
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
24,200 | 16,171 | 14,798 | 7,304 | 7,130 |
Revenue (₹ Cr) |
3,899 | 1,764 | 5,818 | 1,357 | 1,167 |
Net Profit (₹ Cr) |
345.70 | 133.60 | 202.19 | 82.10 | 49.62 |
Net Margin (%) |
8.55 | 7.45 | 3.45 | 5.90 | 1.56 |
RoE (%) |
7.37 | 19.48 | 6.92 | 8.22 | 29.09 |
Price to Earnings |
70.00 | 121.04 | 71.90 | 88.97 | 143.69 |
Price-To-Book |
5.04 | 21.47 | 4.78 | 7.13 | 20.21 |
Income Statement (₹ Cr)
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,898.91 | 1,764.31 | 5,818.13 | 1,356.86 | 1,166.64 |
|
Total Income
|
4,043.07 | 1,794.39 | 5,862.76 | 1,391.74 | 1,189.98 |
|
Total Expenditure
|
3,290.32 | 1,562.91 | 5,404.20 | 1,218.47 | 1,045.03 |
|
EBITDA
|
608.59 | 201.40 | 413.93 | 138.39 | 121.62 |
|
Depreciation
|
128.43 | 33.71 | 93.86 | 43.33 | 31.13 |
|
EBIT
|
480.15 | 167.70 | 320.07 | 95.06 | 90.48 |
|
Interest
|
125.64 | 14.70 | 103.03 | 24.68 | 24.74 |
|
Other Income
|
144.17 | 30.08 | 44.64 | 34.89 | 23.34 |
|
Exceptional Items
|
-2.58 | 0.00 | 0.00 | 0.00 | -57.30 |
|
Profit before Tax
|
496.10 | 183.08 | 261.68 | 105.27 | 31.78 |
|
Provision for Tax
|
150.40 | 49.48 | 59.49 | 23.17 | 13.25 |
|
Profit after Tax
|
345.70 | 133.60 | 202.19 | 82.10 | 18.53 |
Liabilities (₹ Cr)
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,748.35 | 721.71 | 3,048.59 | 1,012.11 | 343.21 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
404.27 | 46.77 | 303.61 | 138.51 | 312.14 |
|
Current Liabilities
|
1,727.26 | 495.92 | 2,594.48 | 491.57 | 665.50 |
|
Total Liabilities
|
7,098.94 | 1,262.82 | 5,995.35 | -- | 1,302.71 |
Assets (₹ Cr)
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,291.79 | 213.40 | 1,689.52 | 327.63 | 157.15 |
|
Current Assets
|
3,847.29 | 1,017.43 | 3,793.94 | 1,222.30 | 914.19 |
|
Total Assets
|
7,098.94 | 1,262.82 | 5,995.35 | -- | 1,302.71 |
|
Total Debt*
|
874.94 | 183.43 | 499.71 | -- | 121.50 |
|
Net Current Assets
|
2,120.03 | 521.51 | 1,199.46 | 730.73 | 248.70 |
|
Contingent Liabilities
|
3,238.79 | 2.11 | 17.05 | -- | 19.63 |
Cashflow (₹ Cr)
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-600.40 | 57.19 | 69.87 | -- | 60.40 |
|
Cash Flow from Investing Activities
|
-917.22 | -63.60 | -201.31 | -- | -43.25 |
|
Cash from Financing Activities
|
1,579.63 | 7.90 | 81.78 | -- | -25.39 |
|
Net Cash Inflow / Outflow
|
62.01 | 1.49 | -49.66 | -- | -8.24 |
Ratios
Profitability Ratios
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.38 | 20.34 | 10.59 | -- | 26.02 |
|
ROE (%)
|
7.37 | 19.48 | 6.92 | 8.22 | 29.09 |
|
ROA (%)
|
5.99 | 11.60 | 3.65 | 4.92 | 1.46 |
|
EBIT Margin (%)
|
12.32 | 9.50 | 5.50 | 7.01 | 7.76 |
|
Net Margin (%)
|
8.55 | 7.45 | 3.45 | 5.90 | 1.56 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.85 | 44.38 | 15.15 | -11.90 | 19.23 |
|
EBIT Growth (%)
|
18.54 | 58.85 | -20.63 | -6.99 | -1.30 |
|
Net Profit Growth (%)
|
8.89 | 67.08 | -25.86 | 26.42 | -49.89 |
|
EPS Growth (%)
|
5.58 | 65.61 | -25.12 | 26.34 | 17.41 |
|
Book Value Growth (%)
|
67.21 | 17.83 | 7.82 | -- | -14.67 |
Valuation Ratios
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
67.65 | 116.23 | 71.44 | 88.42 | 65.45 |
|
Price / Book Value
|
4.89 | 20.65 | 4.77 | 7.09 | 20.20 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.05 | 0.00 | 0.10 |
|
EV/EBITDA
|
38.74 | 77.44 | 35.95 | 52.18 | 58.61 |
|
Market Cap (₹ Cr)
|
22,978.39 | 6,204.08 | 13,426.82 | -- | 4,076.15 |
Solvency Ratios
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.02 | 0.05 | 0.08 | 0.01 |
|
Short term debt to equity ratio
|
0.11 | 0.24 | 0.10 | -- | 0.33 |
|
Current Ratio
|
2.23 | 2.05 | 1.46 | 2.49 | 1.37 |
|
Quick Ratio
|
1.59 | 1.12 | 0.85 | 1.17 | 0.69 |
|
Interest Coverage
|
4.95 | 13.46 | 3.54 | 5.27 | 2.28 |
Operating Efficiency Ratios
| Kaynes Technology | Avalon Tech | PG Electroplast | Cyient Dlm | Centum Electronics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
39.18 | 21.61 | 20.35 | 22.65 | 25.69 |
|
Asset Turnover
|
0.68 | 1.53 | 1.05 | 0.81 | 0.92 |
|
Receivable days
|
104.33 | 79.37 | 73.98 | -- | 115.86 |
|
Inventory Days
|
95.17 | 91.20 | 99.72 | -- | 153.59 |
|
Payable days
|
118.01 | 76.38 | 85.95 | -- | 138.85 |
|
Cash Conversion Cycle
|
81.50 | 94.20 | 87.75 | -- | 130.60 |