Kaynes Technology Peer Comparison

NSE: KAYNES | BSE: 543664

₹3,260.00

₹94.90 (3.00%)

As on 22-Oct-2026 12:39IST

Market cap

₹22,055 Cr

Revenue (TTM)

₹3,899 Cr

P/E Ratio

63.8

P/B Ratio

4.6

Div. Yield

0 %

Edit

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Market cap (₹ Cr)	22,055	14,077	13,093	6,079	5,934
Revenue (₹ Cr)	3,899	5,818	1,764	1,439	1,167
Net Profit (₹ Cr)	345.70	202.19	133.60	83.97	49.62
Net Margin (%)	8.55	3.45	7.45	5.70	1.56
RoE (%)	7.37	6.92	19.48	8.07	29.09
Price to Earnings	63.80	68.40	98.00	72.39	119.59
Price-To-Book	4.59	4.55	17.38	5.69	16.82

Income Statement (₹ Cr)

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Operating Revenue	3,898.91	5,818.13	1,764.31	1,439.31	1,166.64
Total Income	4,043.07	5,862.76	1,794.39	1,474.15	1,189.98
Total Expenditure	3,290.32	5,404.20	1,562.91	1,297.95	1,045.03
EBITDA	608.59	413.93	201.40	141.37	121.62
Depreciation	128.43	93.86	33.71	44.14	31.13
EBIT	480.15	320.07	167.70	97.23	90.48
Interest	125.64	103.03	14.70	23.97	24.74
Other Income	144.17	44.64	30.08	34.84	23.34
Exceptional Items	-2.58	0.00	0.00	0.00	-57.30
Profit before Tax	496.10	261.68	183.08	108.11	31.78
Provision for Tax	150.40	59.49	49.48	24.13	13.25
Profit after Tax	345.70	202.19	133.60	83.97	18.53

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Shareholder's Funds	4,748.35	3,048.59	721.71	1,068.20	343.21
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	404.27	303.61	46.77	96.03	312.14
Current Liabilities	1,727.26	2,594.48	495.92	584.20	665.50
Total Liabilities	7,098.94	5,995.35	1,262.82	--	1,302.71

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Non-Current Assets	2,291.79	1,689.52	213.40	327.41	157.15
Current Assets	3,847.29	3,793.94	1,017.43	1,322.13	914.19
Total Assets	7,098.94	5,995.35	1,262.82	--	1,302.71
Total Debt*	874.94	499.71	183.43	--	121.50
Net Current Assets	2,120.03	1,199.46	521.51	737.93	248.70
Contingent Liabilities	3,238.79	17.05	2.11	--	19.63

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Cash From Operating Activities	-600.40	69.87	57.19	--	60.40
Cash Flow from Investing Activities	-917.22	-201.31	-63.60	--	-43.25
Cash from Financing Activities	1,579.63	81.78	7.90	--	-25.39
Net Cash Inflow / Outflow	62.01	-49.66	1.49	--	-8.24

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
ROCE (%)	13.38	10.59	20.34	--	26.02
ROE (%)	7.37	6.92	19.48	8.07	29.09
ROA (%)	5.99	3.65	11.60	4.90	1.46
EBIT Margin (%)	12.32	5.50	9.50	6.76	7.76
Net Margin (%)	8.55	3.45	7.45	5.70	1.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Revenue Growth (%)	34.85	15.15	44.38	-1.51	19.23
EBIT Growth (%)	18.54	-20.63	58.85	-0.85	-1.30
Net Profit Growth (%)	8.89	-25.86	67.08	2.87	-49.89
EPS Growth (%)	5.58	-25.12	65.61	2.81	17.41
Book Value Growth (%)	67.21	7.82	17.83	--	-14.67

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Price / Earnings	61.04	68.37	99.81	73.42	52.92
Price / Book Value	4.43	4.57	17.73	5.77	16.34
Dividend Yield (%)	0.00	0.05	0.00	0.00	0.13
EV/EBITDA	35.07	34.42	66.53	43.34	47.40
Market Cap (₹ Cr)	22,978.39	13,426.82	6,204.08	--	4,076.15

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Debt to Equity	0.07	0.05	0.02	0.03	0.01
Short term debt to equity ratio	0.11	0.10	0.24	--	0.33
Current Ratio	2.23	1.46	2.05	2.26	1.37
Quick Ratio	1.59	0.85	1.12	1.06	0.69
Interest Coverage	4.95	3.54	13.46	5.51	2.28

	Kaynes Technology	PG Electroplast	Avalon Tech	Cyient Dlm	Centum Electronics
Debtors to sales (%)	39.18	20.35	21.61	21.25	25.69
Asset Turnover	0.68	1.05	1.53	0.84	0.92
Receivable days	104.33	73.98	79.37	--	115.86
Inventory Days	95.17	99.72	91.20	--	153.59
Payable days	118.01	85.95	76.38	--	138.85
Cash Conversion Cycle	81.50	87.75	94.20	--	130.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.