NMDC Steel Peer Comparison

NSE: NSLNISP | BSE: 543768

₹49.02

₹4.03 (8.96%)

As on 28-Aug-2026IST

Market cap

₹14,386 Cr

Revenue (TTM)

₹13,938 Cr

P/E Ratio

171.9

P/B Ratio

1.1

Div. Yield

0 %

Edit

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Market cap (₹ Cr)	14,386	62,630	30,695	19,722	7,831
Revenue (₹ Cr)	13,938	17,300	19,574	18,263	1,278
Net Profit (₹ Cr)	83.67	1,405.08	1,120.14	597.08	134.30
Net Margin (%)	0.60	8.05	5.67	3.25	10.19
RoE (%)	0.64	26.62	9.97	5.30	9.08
Price to Earnings	171.94	27.12	27.33	30.18	58.02
Price-To-Book	1.09	6.54	2.58	1.56	5.06

Income Statement (₹ Cr)

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Operating Revenue	13,938.43	17,299.77	19,573.93	18,262.80	1,277.62
Total Income	14,047.32	17,463.78	19,771.02	18,359.89	1,318.50
Total Expenditure	12,428.33	14,896.80	17,055.22	16,321.47	1,037.60
EBITDA	1,510.10	2,402.97	2,518.71	1,941.33	240.02
Depreciation	1,026.06	394.35	942.48	640.86	66.92
EBIT	484.04	2,008.62	1,576.23	1,300.47	173.10
Interest	479.34	194.17	230.75	556.85	24.96
Other Income	108.89	164.01	197.09	97.09	40.88
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	113.59	1,978.46	1,542.57	840.71	189.02
Provision for Tax	29.92	573.38	422.43	243.63	54.72
Profit after Tax	83.67	1,405.08	1,120.14	597.08	134.30

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Shareholder's Funds	13,173.20	9,155.56	11,522.81	12,574.24	1,531.98
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	2,868.82	2,678.33	424.03	3,215.81	848.37
Current Liabilities	12,195.26	8,349.81	7,279.63	6,187.68	840.95
Total Liabilities	28,469.74	15,546.76	17,871.83	20,665.28	2,914.65

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Non-Current Assets	21,560.76	8,564.29	11,975.59	10,512.89	1,106.01
Current Assets	6,459.00	11,102.55	7,255.90	9,972.57	2,115.30
Total Assets	28,469.74	15,546.76	17,871.83	20,665.28	2,914.65
Total Debt*	5,897.64	923.71	779.46	4,645.76	234.08
Net Current Assets	-5,736.26	2,752.74	-23.73	3,784.89	1,274.35
Contingent Liabilities	3,602.51	251.44	559.52	4,235.84	291.35

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Cash From Operating Activities	1,965.98	1,503.67	1,713.43	2,335.16	216.96
Cash Flow from Investing Activities	-505.68	180.22	-1,653.73	-898.80	-96.17
Cash from Financing Activities	-1,459.91	-1,369.08	-35.99	-1,523.56	-126.38
Net Cash Inflow / Outflow	0.39	314.81	23.71	-87.20	-5.59

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
ROCE (%)	-12.98	32.45	12.84	18.73	11.37
ROE (%)	0.64	26.62	9.97	5.30	9.08
ROA (%)	0.30	7.88	6.16	2.81	4.38
EBIT Margin (%)	3.47	11.61	8.05	7.12	13.55
Net Margin (%)	0.60	8.05	5.67	3.25	10.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Revenue Growth (%)	41.57	20.21	22.63	-8.57	18.17
EBIT Growth (%)	124.80	36.81	33.63	-50.97	5.17
Net Profit Growth (%)	104.65	1.40	21.27	-58.12	14.05
EPS Growth (%)	104.65	42.98	21.54	-62.04	13.89
Book Value Growth (%)	-15.33	32.72	9.22	13.37	7.26

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Price / Earnings	171.94	27.12	27.33	30.18	58.02
Price / Book Value	1.09	6.54	2.58	1.56	5.06
Dividend Yield (%)	0.00	0.21	0.41	0.65	0.30
EV/EBITDA	12.83	25.39	12.37	11.95	33.39
Market Cap (₹ Cr)	9,767.45	22,790.38	23,761.15	17,273.40	5,104.99

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Debt to Equity	0.22	0.17	0.01	0.12	0.01
Short term debt to equity ratio	0.12	0.02	0.05	0.23	0.12
Current Ratio	0.53	1.33	1.00	1.61	2.52
Quick Ratio	0.21	0.77	0.38	0.76	0.93
Interest Coverage	1.24	11.19	7.69	2.51	8.57

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Mishra Dhatu Nigam
Debtors to sales (%)	1.28	9.94	4.62	16.94	43.38
Asset Turnover	0.49	0.97	1.08	0.86	0.42
Receivable days	5.03	46.48	18.06	61.63	124.60
Inventory Days	145.09	85.02	62.04	86.00	440.18
Payable days	177.59	55.04	88.17	51.19	90.36
Cash Conversion Cycle	-27.47	76.45	-8.06	96.44	474.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.