NMDC Steel Peer Comparison

NSE: NSLNISP | BSE: 543768

₹38.32

₹-0.64 (-1.64%)

As on 03-Nov-2026IST

Market cap

₹11,256 Cr

Revenue (TTM)

₹13,938 Cr

P/E Ratio

134.5

P/B Ratio

0.9

Div. Yield

0 %

Edit

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Market cap (₹ Cr)	11,256	61,211	33,987	15,796	6,943
Revenue (₹ Cr)	13,938	17,570	21,077	18,501	3,995
Net Profit (₹ Cr)	83.67	1,510.67	1,370.78	506.65	202.64
Net Margin (%)	0.60	8.51	6.45	2.72	5.05
RoE (%)	0.64	23.94	11.35	4.45	2.44
Price to Earnings	134.53	25.85	25.09	28.79	33.74
Price-To-Book	0.85	5.76	2.75	1.25	0.81

Income Statement (₹ Cr)

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Operating Revenue	13,938.43	17,569.88	21,077.10	18,500.99	3,995.10
Total Income	14,047.32	17,753.67	21,239.21	18,618.91	4,012.99
Total Expenditure	12,428.33	15,031.27	18,274.80	16,749.80	3,518.75
EBITDA	1,510.10	2,538.61	2,802.30	1,751.19	476.35
Depreciation	1,026.06	439.64	841.34	654.31	116.08
EBIT	484.04	2,098.97	1,960.96	1,096.88	360.27
Interest	479.34	183.20	269.12	529.39	65.69
Other Income	108.89	183.79	162.11	117.92	17.89
Exceptional Items	0.00	0.00	0.00	0.00	-8.70
Profit before Tax	113.59	2,099.56	1,853.95	685.41	303.77
Provision for Tax	29.92	588.89	483.17	178.76	101.13
Profit after Tax	83.67	1,510.67	1,370.78	506.65	202.64

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Shareholder's Funds	13,173.20	10,624.80	12,348.59	12,574.24	8,872.52
Minority Interest	0.00	-2.79	-16.02	51.26	-0.02
Non-Current Liabilities	2,868.82	2,034.33	478.62	3,215.81	1,241.21
Current Liabilities	12,195.26	10,265.57	9,506.28	6,187.68	1,177.11
Total Liabilities	28,237.28	20,697.38	21,668.72	21,571.92	11,292.46

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Non-Current Assets	21,560.76	9,654.23	13,477.04	10,512.89	9,444.93
Current Assets	6,459.00	12,426.69	8,660.34	9,972.57	1,734.10
Total Assets	28,237.28	20,697.38	21,668.72	21,571.92	11,292.46
Total Debt*	4,601.94	2,162.54	981.32	4,040.05	474.55
Net Current Assets	-5,736.26	2,161.12	-845.94	3,784.89	556.99
Contingent Liabilities	3,823.17	268.01	723.38	3,314.98	262.65

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Cash From Operating Activities	1,795.50	3,204.28	2,023.56	1,771.39	390.10
Cash Flow from Investing Activities	108.72	-3,722.80	-1,939.26	-955.39	-121.66
Cash from Financing Activities	-1,902.39	875.09	-50.31	-1,073.28	-187.76
Net Cash Inflow / Outflow	1.83	356.57	33.99	-257.28	80.68

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
ROCE (%)	3.06	23.94	13.88	10.38	4.14
ROE (%)	0.64	23.94	11.35	4.45	2.44
ROA (%)	0.30	7.60	6.67	2.39	1.80
EBIT Margin (%)	3.47	11.95	9.30	5.93	9.02
Net Margin (%)	0.60	8.51	6.45	2.72	5.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Revenue Growth (%)	41.57	13.62	25.50	-0.73	9.35
EBIT Growth (%)	124.80	26.08	57.77	-49.79	14.90
Net Profit Growth (%)	104.65	-0.87	41.53	-53.36	3.25
EPS Growth (%)	104.65	34.90	39.61	-60.06	8.00
Book Value Growth (%)	0.45	23.21	9.12	10.30	1.37

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Price / Earnings	134.53	25.85	25.09	28.79	32.67
Price / Book Value	0.85	5.76	2.75	1.25	0.81
Dividend Yield (%)	0.00	0.22	0.37	0.81	0.26
EV/EBITDA	9.97	23.47	12.29	11.01	15.09
Market Cap (₹ Cr)	9,726.61	21,460.75	21,422.24	11,719.54	3,495.41

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Debt to Equity	0.22	0.07	0.01	0.12	0.01
Short term debt to equity ratio	0.10	0.06	0.07	0.20	0.03
Current Ratio	0.53	1.21	0.91	1.61	1.47
Quick Ratio	0.21	0.69	0.35	0.76	0.64
Interest Coverage	1.24	12.46	7.89	2.29	5.62

	NMDC Steel	Welspun	Shyam Metalics	Jindal Saw	Sunflag Iron
Debtors to sales (%)	1.28	6.14	5.66	16.72	8.49
Asset Turnover	0.49	0.88	1.03	0.87	0.36
Receivable days	5.04	37.88	16.69	67.89	31.57
Inventory Days	93.03	96.29	73.65	103.90	85.90
Payable days	223.20	68.58	106.37	61.16	38.52
Cash Conversion Cycle	-125.13	65.59	-16.02	110.63	78.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.